BIRMINGHAM, Ala., Aug 05, 2010 (BUSINESS WIRE) --
Medical Properties Trust, Inc. (NYSE: MPW) today announced financial and
operating results for the quarter ended June 30, 2010.
SECOND QUARTER AND RECENT HIGHLIGHTS
-
Reported second quarter Normalized Funds from Operations ("FFO") and
Adjusted FFO ("AFFO") per diluted share of $0.14 and $0.27,
respectively, as adjusted for certain non-routine expenses;
-
Completed new $450 million credit facility and $279 million stock
offering, establishing a low leverage platform with more than $500
million for acquisition growth;
-
Acquired three health care properties in Texas with new tenant for $74
million;
-
Realized a $6.2 million gain on sale, received $40 million in early
payment of loans, and received $12 million in early receipt of rent
related to transactions with Prime Healthcare, improving Prime
concentration to 27.5% of total assets; and
-
Paid 2010 second quarter cash dividend of $0.20 per share on July 15,
2010.
"Our second quarter was an exciting quarter for MPW's shareholders as we
repositioned the balance sheet for the future and restarted our growth
mode," said Edward K. Aldag, Jr., Chairman, President and CEO of Medical
Properties Trust. "With a very successful completion of a new and
significantly increased credit facility and a successful stock offering,
we have put to rest any concerns about near-term debt maturities by
greatly reducing our debt, extending our debt maturities and providing
for more than $500 million of liquidity before our recent acquisitions."
"With the announcement of the $74 million acquisition of three inpatient
rehabilitation hospitals in Texas, we are delighted to be back in a
growth mode after an almost two-year self-imposed moratorium during the
world's credit crisis. In addition to these new facilities, we are
actively negotiating with operators and other sellers for several
hospital properties, and continue to be confident that we will be able
to rapidly and prudently invest our resources. We are very excited about
the continued growth prospects and believe our company is in the
strongest position it has been since our inception," said Aldag.
OPERATING RESULTS
The Company reported second quarter 2010 Normalized FFO and AFFO of
$0.14 and $0.27 per diluted share, respectively. Included in AFFO, but
excluded from FFO, is $10.0 million, or $0.10 per share, for the early
payment of additional rent related to the Shasta Regional Medical
Center. The Company collected $12.0 million during the quarter, of which
$2.0 million was classified as rent billed. The remaining $10 million
will be recognized over the term of the lease. On a comparative basis,
Normalized FFO and AFFO per diluted share for the second quarter of 2009
were $0.19 and $0.21, respectively.
The Company recorded a $6.2 million gain resulting from the sale of
Centinela Hospital Medical Center, and as a result, net income for the
three months ended June 30, 2010 was $6.2 million or $0.06 per diluted
share, compared with net income of $7.8 million or $0.09 per diluted
share for the same period one year ago.All per share amounts
were affected by an increase in the weighted average diluted common
shares outstanding to 103.5 million for the three months ended June 30,
2010, from 78.6 million for the same period in 2009, primarily due to
the common stock offering of 29.9 million shares completed in April of
this year.
The following table provides an analysis of certain elements of net
income (aggregating approximately $1.9 million, or $0.02 per share) that
are included in the determination of FFO described in the accompanying
Reconciliation of Net Income to Funds from Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
Per Share |
|
Income before certain items
|
|
|
$
|
8,124,950
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
Adjustment of deferred tax asset
|
|
|
|
(1,184,808
|
)
|
|
|
(0.01
|
)
|
|
Unleased property operating expense
|
|
|
|
(1,014,162
|
)
|
|
|
(0.01
|
)
|
|
Acquisition costs for completed transactions
|
|
|
|
(602,270
|
)
|
|
|
(0.01
|
)
|
|
Income from lawsuit settlement
|
|
|
|
899,410
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
Net Income reported on attached reconciliation
|
|
|
$
|
6,223,120
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
Because amounts, if any, of these types of expenses cannot be accurately
estimated, the Company's practice is to provide estimates of annualized
FFO before consideration of any such expenses. The Company's practice
also is to adjust FFO for the effects of certain infrequent or unique
transactions to present Normalized FFO. For the second quarter of 2010,
these adjustments aggregated approximately $9.0 million, or $0.08 per
share, for the previously disclosed debt restructuring and severance
costs and are further described on the attached Reconciliation of Net
Income to Funds from Operations.
LIQUIDITY
As of August 4, 2010, the Company had approximately $450 million in
available liquidity through its cash balances and credit facilities.
As previously announced, the Company has entered into a new $450 million
credit facility that consists of a three-year $300 million revolving
line of credit and a six-year $150 million term loan. Subsequent to June
30, 2010, the Company received a $30 million binding commitment from an
additional bank participant in the revolving facility, increasing the
total availability to $330 million.
DIVIDEND
The Company's Board of Directors declared a quarterly dividend of $0.20
per share of common stock, which was paid on July 15, 2010 to
stockholders of record on June 17, 2010.
PORTFOLIO UPDATE
In April 2010, the Company sold its interests in Centinela Hospital
Medical Center in Inglewood, CA, to an affiliate of Prime Healthcare for
$75 million, resulting in a $6.2 million gain. Concurrently, Prime
repaid non real-estate loans to the Company totaling $40 million.
At June 30, 2010, the Company had total real estate assets of
approximately $1.2 billion comprised of 53 healthcare properties in 21
states leased to 15 hospital operating companies. Three of these
investments are in the form of mortgage loans to two separate operating
companies.
FUTURE OPERATIONS OUTLOOK
Based solely on the June 30, 2010 portfolio, the Company estimates that
annualized Normalized FFO per share would approximate $0.60 to $0.64.
The Company further continues to estimate that its existing portfolio of
assets plus approximately $450 million of assets expected to be acquired
with available liquidity will generate Normalized FFO of between $0.94
and $0.97 per share on an annualized basis once fully invested. This
estimate assumes that initial yields on new investments will range from
9.75% to 10.5%. Total debt to total real estate asset value subsequent
to acquisition of $450 million of new properties is expected to be
approximately 43%.
These estimates do not include the effects, if any, of real estate
operating costs, litigation costs, interest rate hedging activities,
write-offs of straight-line rent or other non-recurring or unplanned
transactions. In addition, this estimate will change if $450 million in
new acquisitions are not completed or such investments' initial yields
are lower or higher than the range of 9.75% to 10.5%, market interest
rates change, debt is refinanced, assets are sold, the Sharpstown and
River Oaks properties are sold or leased, other operating expenses vary
or existing leases do not perform in accordance with their terms.
CONFERENCE CALL AND WEBCAST
The Company has scheduled a conference call and webcast on Thursday,
August 5, 2010 at 11:00 a.m. Eastern Time to present the Company's
financial and operating results for the quarter ended June 30, 2010. The
dial-in telephone numbers for the conference call are 800-510-9691
(U.S.) and 617-614-3453 (International) using passcode 87596965. The
conference call will also be available via webcast in the Investor
Relations' section of the Company's website, www.medicalpropertiestrust.com.
A telephone and webcast replay of the call will be available from
shortly after the completion through August 19, 2010. Telephone numbers
for the replay are 888-286-8010 and 617-801-6888 for U.S. and
International callers, respectively. The replay passcode is 14470708.
About Medical Properties Trust, Inc.
Medical Properties Trust, Inc. is a Birmingham, Alabama based
self-advised real estate investment trust formed to capitalize on the
changing trends in healthcare delivery by acquiring and developing
net-leased healthcare facilities. These facilities include inpatient
rehabilitation hospitals, long-term acute care hospitals, regional acute
care hospitals, ambulatory surgery centers and other single-discipline
healthcare facilities, such as heart hospitals and orthopedic hospitals.
For more information, please visit the Company's website at www.medicalpropertiestrust.com.
The statements in this press release that are forward looking are
based on current expectations and actual results or future events may
differ materially. Words such as "expects," "believes," "anticipates,"
"intends," "will," "should" and variations of such words and similar
expressions are intended to identify such forward-looking statements.
Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results of the
Company or future events to differ materially from those expressed in or
underlying such forward-looking statements, including without
limitation: the capacity of the Company's tenants to meet the terms of
their agreements; annual Normalized FFO per share; the amount of
acquisitions of healthcare real estate, if any; the repayment of debt
arrangements; statements concerning the additional income to the Company
as a result of ownership interests in certain hospital operations and
the timing of such income;the restructuring of the Company's
investments in non-revenue producing properties; the payment of future
dividends, if any; completion of additional debt arrangements; and
additional investments; national and economic, business, real estate and
other market conditions; the competitive environment in which the
Company operates; the execution of the Company's business plan;
financing risks; the Company's ability to maintain its status as a REIT
for federal income tax purposes; acquisition and development risks;
potential environmental and other liabilities; and other factors
affecting the real estate industry generally or healthcare real estate
in particular. For further discussion of the factors that could affect
outcomes, please refer to the "Risk factors" section of the Company's
Form 10-K for the year ended December 31, 2009, as amended, and as
updated by our subsequently filed Quarterly Reports on Form 10-Q and our
other SEC filings. Except as otherwise required by the federal
securities laws, the Company undertakes no obligation to update the
information in this press release.
|
|
|
|
|
|
|
|
|
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
December 31, 2009
|
| Assets |
|
|
|
(Unaudited)
|
|
|
|
Real estate assets
|
|
|
|
|
|
|
Land, buildings and improvements, and intangible lease assets
|
|
|
$
|
983,171,299
|
|
|
$
|
908,475,589
|
|
|
Real estate held for sale
|
|
|
|
-
|
|
|
|
69,646,067
|
|
|
Mortgage loans
|
|
|
|
205,641,010
|
|
|
|
200,163,980
|
|
|
Gross investment in real estate assets
|
|
|
|
1,188,812,309
|
|
|
|
1,178,285,636
|
|
|
Accumulated depreciation and amortization
|
|
|
|
(67,117,418
|
)
|
|
|
(54,948,367
|
)
|
|
Net investment in real estate assets
|
|
|
|
1,121,694,891
|
|
|
|
1,123,337,269
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
121,637,460
|
|
|
|
15,306,889
|
|
|
Interest and rent receivable
|
|
|
|
27,843,817
|
|
|
|
19,845,699
|
|
|
Straight-line rent receivable
|
|
|
|
29,291,908
|
|
|
|
27,538,737
|
|
|
Other loans
|
|
|
|
51,703,893
|
|
|
|
110,841,900
|
|
|
Assets of discontinued operations
|
|
|
|
875,000
|
|
|
|
1,184,808
|
|
|
Other assets
|
|
|
|
29,238,147
|
|
|
|
11,842,824
|
|
| Total Assets |
|
|
$ |
1,382,285,116 |
|
|
$ |
1,309,898,126 |
|
|
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Debt, net
|
|
|
$
|
382,301,539
|
|
|
$
|
576,677,892
|
|
|
Accounts payable and accrued expenses
|
|
|
|
38,052,984
|
|
|
|
29,246,855
|
|
|
Deferred revenue
|
|
|
|
21,365,923
|
|
|
|
15,350,492
|
|
|
Lease deposits and other obligations to tenants
|
|
|
|
17,749,931
|
|
|
|
17,048,163
|
|
|
Total liabilities
|
|
|
|
459,470,377
|
|
|
|
638,323,402
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000,000 shares; no
shares outstanding
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Common stock, $0.001 par value. Authorized 150,000,000 shares;
issued and outstanding - 109,950,347 at June 30, 2010, and
78,724,733 shares at December 31, 2009
|
|
|
|
|
|
|
|
|
109,950
|
|
|
|
78,725
|
|
|
Additional paid in capital
|
|
|
|
1,049,358,179
|
|
|
|
759,720,673
|
|
|
Distributions in excess of net income
|
|
|
|
(123,342,876
|
)
|
|
|
(88,093,261
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
(3,159,509
|
)
|
|
|
-
|
|
|
Treasury shares, at cost
|
|
|
|
(262,343
|
)
|
|
|
(262,343
|
)
|
|
Total Medical Properties Trust, Inc. stockholders' equity
|
|
|
|
922,703,401
|
|
|
|
671,443,794
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
111,338
|
|
|
|
130,930
|
|
|
Total Equity
|
|
|
|
922,814,739
|
|
|
|
671,574,724
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities and Equity |
|
|
$ |
1,382,285,116 |
|
|
$ |
1,309,898,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
|
|
|
June 30, 2010
|
|
|
June 30, 2009
|
|
|
June 30, 2010
|
|
|
June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent billed
|
|
$
|
24,842,957
|
|
|
|
$
|
21,424,266
|
|
|
|
$
|
46,622,869
|
|
|
|
$
|
42,297,560
|
|
|
|
Straight-line rent
|
|
|
(176,908
|
)
|
|
|
|
748,138
|
|
|
|
|
1,674,554
|
|
|
|
|
2,611,791
|
|
|
|
Interest and fee income
|
|
|
6,541,042
|
|
|
|
|
7,168,065
|
|
|
|
|
14,474,635
|
|
|
|
|
14,591,275
|
|
|
|
|
Total revenues
|
|
|
31,207,091
|
|
|
|
|
29,340,469
|
|
|
|
|
62,772,058
|
|
|
|
|
59,500,626
|
|
|
| Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
|
5,905,081
|
|
|
|
|
6,030,516
|
|
|
|
|
12,169,049
|
|
|
|
|
11,597,146
|
|
|
|
Loan impairment charge
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
12,000,000
|
|
|
|
|
-
|
|
|
|
Property-related
|
|
|
1,111,545
|
|
|
|
|
1,176,581
|
|
|
|
|
1,840,604
|
|
|
|
|
2,039,206
|
|
|
|
General and administrative
|
|
|
9,463,647
|
|
|
|
|
5,799,444
|
|
|
|
|
15,633,227
|
|
|
|
|
11,477,514
|
|
|
|
|
Total operating expenses
|
|
|
16,480,273
|
|
|
|
|
13,006,541
|
|
|
|
|
41,642,880
|
|
|
|
|
25,113,866
|
|
|
|
|
|
Operating income
|
|
|
14,726,818
|
|
|
|
|
16,333,928
|
|
|
|
|
21,129,178
|
|
|
|
|
34,386,760
|
|
|
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
29,058
|
|
|
|
|
54,093
|
|
|
|
|
13,432
|
|
|
|
|
54,532
|
|
|
|
Debt refinancing costs
|
|
|
(6,214,211
|
)
|
|
|
|
-
|
|
|
|
|
(6,214,211
|
)
|
|
|
|
-
|
|
|
|
Interest expense
|
|
|
(8,556,353
|
)
|
|
|
|
(9,431,024
|
)
|
|
|
|
(18,014,081
|
)
|
|
|
|
(18,894,321
|
)
|
|
|
|
Net other expense
|
|
|
(14,741,506
|
)
|
|
|
|
(9,376,931
|
)
|
|
|
|
(24,214,860
|
)
|
|
|
|
(18,839,789
|
)
|
|
| Income (loss) from continuing operations |
|
|
(14,688
|
)
|
|
|
|
6,956,997
|
|
|
|
|
(3,085,682
|
)
|
|
|
|
15,546,971
|
|
|
|
|
Income from discontinued operations
|
|
|
6,246,928
|
|
|
|
|
901,489
|
|
|
|
|
6,504,522
|
|
|
|
|
3,028,676
|
|
|
|
|
|
Net income
|
|
|
6,232,240
|
|
|
|
|
7,858,486
|
|
|
|
|
3,418,840
|
|
|
|
|
18,575,647
|
|
|
|
|
|
Net income attributable to non-controlling interests
|
|
|
(9,120
|
)
|
|
|
|
(12,350
|
)
|
|
|
|
(17,690
|
)
|
|
|
|
(19,180
|
)
|
|
|
|
|
Net income attributable to MPT common stockholders |
|
$ |
6,223,120 |
|
|
|
$ |
7,846,136 |
|
|
|
$ |
3,401,150 |
|
|
|
$ |
18,556,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
- |
|
|
|
$ |
0.08 |
|
|
|
$ |
(0.04 |
) |
|
|
$ |
0.19 |
|
|
|
|
Income from discontinued operations |
|
|
0.06 |
|
|
|
|
0.01 |
|
|
|
|
0.07 |
|
|
|
|
0.04 |
|
|
|
|
Net income attributable to MPT common stockholders |
|
$ |
0.06 |
|
|
|
$ |
0.09 |
|
|
|
$ |
0.03 |
|
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.20 |
|
|
|
$ |
0.20 |
|
|
|
$ |
0.40 |
|
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic and diluted |
|
|
103,497,945 |
|
|
|
|
78,615,795 |
|
|
|
|
91,336,728 |
|
|
|
|
77,524,107 |
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
| Reconciliation of Net Income to Funds From Operations |
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
For the Six Months Ended
|
|
|
|
|
June 30, 2010
|
|
|
June 30, 2009
|
|
|
June 30, 2010
|
|
|
June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FFO information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders
|
|
|
$
|
6,223,120
|
|
|
|
$
|
7,846,136
|
|
|
|
$
|
3,401,150
|
|
|
|
$
|
18,556,467
|
|
|
Participating securities' share in earnings
|
|
|
|
(328,185
|
)
|
|
|
|
(380,341
|
)
|
|
|
|
(678,906
|
)
|
|
|
|
(770,747
|
)
|
|
Net income, less participating securities' share in earnings
|
|
|
$
|
5,894,935
|
|
|
|
$
|
7,465,795
|
|
|
|
$
|
2,722,244
|
|
|
|
$
|
17,785,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
5,905,081
|
|
|
|
|
6,030,516
|
|
|
|
|
12,169,050
|
|
|
|
|
11,597,146
|
|
|
Discontinued operations
|
|
|
|
191,687
|
|
|
|
|
678,515
|
|
|
|
|
807,824
|
|
|
|
|
1,357,519
|
|
|
Loss (gain) on sale of real estate
|
|
|
|
(6,161,756
|
)
|
|
|
|
-
|
|
|
|
|
(6,177,825
|
)
|
|
|
|
-
|
|
|
Funds from operations
|
|
|
$
|
5,829,947
|
|
|
|
$
|
14,174,826
|
|
|
|
$
|
9,521,293
|
|
|
|
$
|
30,740,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off/reserve of straight-line rent
|
|
|
|
-
|
|
|
|
|
1,078,838
|
|
|
|
|
-
|
|
|
|
|
1,078,838
|
|
|
Debt refinancing costs
|
|
|
|
6,214,211
|
|
|
|
|
-
|
|
|
|
|
6,214,211
|
|
|
|
|
-
|
|
|
Executive severance
|
|
|
|
2,830,221
|
|
|
|
|
-
|
|
|
|
|
2,830,221
|
|
|
|
|
-
|
|
|
Loan impairment charge
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
12,000,000
|
|
|
|
|
-
|
|
|
Normalized funds from operations
|
|
|
$
|
14,874,379
|
|
|
|
$
|
15,253,664
|
|
|
|
$
|
30,565,725
|
|
|
|
$
|
31,819,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
|
1,433,366
|
|
|
|
|
1,408,665
|
|
|
|
|
2,963,100
|
|
|
|
|
2,896,356
|
|
|
Debt costs amortization
|
|
|
|
1,259,000
|
|
|
|
|
1,390,790
|
|
|
|
|
2,736,390
|
|
|
|
|
2,752,621
|
|
|
Additional rent received in advance
|
|
|
|
10,000,000
|
|
|
(A) |
|
-
|
|
|
|
|
10,000,000
|
|
|
|
|
-
|
|
|
Straight-line rent revenue
|
|
|
|
176,908
|
|
|
|
|
(1,826,976
|
)
|
|
|
|
(1,674,554
|
)
|
|
|
|
(3,690,629
|
)
|
|
Adjusted funds from operations
|
|
|
$ |
27,743,653 |
|
|
|
$ |
16,226,143 |
|
|
|
$ |
44,590,661 |
|
|
|
$ |
33,777,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per diluted share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, less participating securities' share in earnings
|
|
|
$
|
0.06
|
|
|
|
$
|
0.09
|
|
|
|
$
|
0.03
|
|
|
|
$
|
0.23
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
0.06
|
|
|
|
|
0.08
|
|
|
|
|
0.13
|
|
|
|
|
0.15
|
|
|
Discontinued operations
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
|
|
0.01
|
|
|
|
|
0.02
|
|
|
Loss (gain) on sale of real estate
|
|
|
|
(0.06
|
)
|
|
|
|
-
|
|
|
|
|
(0.07
|
)
|
|
|
|
-
|
|
|
Funds from operations
|
|
|
$
|
0.06
|
|
|
|
$
|
0.18
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off/reserve of straight-line rent
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
Debt refinancing costs
|
|
|
|
0.06
|
|
|
|
|
-
|
|
|
|
|
0.07
|
|
|
|
|
-
|
|
|
Executive severance
|
|
|
|
0.02
|
|
|
|
|
-
|
|
|
|
|
0.03
|
|
|
|
|
-
|
|
|
Loan impairment charge
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
0.13
|
|
|
|
|
-
|
|
|
Normalized funds from operations
|
|
|
$ |
0.14 |
|
|
|
$ |
0.19 |
|
|
|
$ |
0.33 |
|
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
|
0.02
|
|
|
|
|
0.02
|
|
|
|
|
0.03
|
|
|
|
|
0.04
|
|
|
Debt costs amortization
|
|
|
|
0.01
|
|
|
|
|
0.02
|
|
|
|
|
0.03
|
|
|
|
|
0.04
|
|
|
Additional rent received in advance
|
|
|
|
0.10
|
|
|
|
|
-
|
|
|
|
|
0.12
|
|
|
|
|
-
|
|
|
Straight-line rent revenue
|
|
|
|
-
|
|
|
|
|
(0.02
|
)
|
|
|
|
(0.02
|
)
|
|
|
|
(0.05
|
)
|
|
Adjusted funds from operations
|
|
|
$ |
0.27 |
|
|
|
$ |
0.21 |
|
|
|
$ |
0.49 |
|
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Represents additional rent from one tenant in advance
of when we can recognize as revenue for accounting purposes.
|
|
This additional rent is being recorded to revenue on a straight-line
basis over the lease life.
|
|
|
|
Funds from operations, or FFO, represents net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of
property, plus real estate related depreciation and amortization
(excluding amortization of loan origination costs) and after
adjustments for unconsolidated partnerships and joint ventures.
Management considers funds from operations a useful additional
measure of performance for an equity REIT because it facilitates
an understanding of the operating performance of our properties
without giving effect to real estate depreciation and
amortization, which assumes that the value of real estate assets
diminishes predictably over time. Since real estate values have
historically risen or fallen with market conditions, we believe
that funds from operations provides a meaningful supplemental
indication of our performance. We compute funds from operations in
accordance with standards established by the Board of Governors of
the National Association of Real Estate Investment Trusts, or
NAREIT, in its March 1995 White Paper (as amended in November
1999 and April 2002), which may differ from the methodology for
calculating funds from operations utilized by other equity
REITs and, accordingly, may not be comparable to such other
REITs. FFO does not represent amounts available for management's
discretionary use because of needed capital replacement or
expansion, debt service obligations, or other commitments and
uncertainties, nor is it indicative of funds available to fund our
cash needs, including our ability to make distributions. Funds
from operations should not be considered as an alternative to net
income (loss) (computed in accordance with GAAP) as indicators of
our financial performance or to cash flow from operating
activities (computed in accordance with GAAP) as an indicator of
our liquidity.
We calculate adjusted funds from operations, or AFFO, by
subtracting from or adding to normalized FFO (i) straight-line
rent revenue, (ii) non-cash share-based compensation expense, and
(iii) amortization of deferred financing costs. AFFO is an
operating measurement that we use to analyze our results of
operations based on the receipt, rather than the accrual, of our
rental revenue and on certain other adjustments. We believe that
this is an important measurement because our leases generally have
significant contractual escalations of base rents and therefore
result in recognition of rental income that is not collected until
future periods, and costs that are deferred or are non-cash
charges. Our calculation of AFFO may not be comparable to AFFO or
similarly titled measures reported by other REITs. AFFO should not
be considered as an alternative to net income (calculated pursuant
to GAAP) as an indicator of our results of operations or to cash
flow from operating activities (calculated pursuant to GAAP) as an
indicator of our liquidity.
|

SOURCE: Medical Properties Trust, Inc.
Medical Properties Trust, Inc.
Charles Lambert, 205-397-8897
Finance Director
clambert@medicalpropertiestrust.com