Total 2011 Investments of $250 Million Year-to-Date; Closed $330
Million Unsecured Credit Facility and Offering of $450 Million 10-Year
Notes
BIRMINGHAM, Ala., May 05, 2011 (BUSINESS WIRE) --
Medical Properties Trust, Inc. (NYSE: MPW) today announced financial and
operating results for the quarter ended March 31, 2011.
FIRST QUARTER AND RECENT HIGHLIGHTS
-
Reported first quarter Normalized Funds from Operations ("FFO") and
Adjusted FFO ("AFFO") per diluted share of $0.18 and $0.19,
respectively;
-
Restructured debt in April to become virtually completely unsecured,
reduced interest costs and extend maturities to 10 years, providing
approximately $550 million in resources for acquisitions;
-
Completed offering of $450 million of 6.875% unsecured senior notes
due 2021;
-
Achieved upgraded credit rating to "BB" from Standard & Poor's and
"positive outlook" from Moody's in conjunction with capital
transactions;
-
Completed $175 million of investments in the first quarter of 2011
with a blended initial cap rate of 10.6%;
-
Executed binding agreements, subject to regulatory approvals and other
customary conditions, for a $75 million investment involving HUMC
Holdco, LLC and the Hoboken University Medical Center;
-
Paid 2011 first quarter cash dividend of $0.20 per share on April 14,
2011.
"Since late June 2010, we have committed approximately $475 million in
high quality hospital assets and we expect to complete at least $100
million of more acquisitions during the remainder of 2011," said Edward
K. Aldag, Jr., Chairman, President and CEO of Medical Properties Trust,
Inc. "A year ago, after raising almost $450 million in new debt and
common equity, we predicted that we would invest these resources by
approximately September 2011. We are obviously well ahead of schedule
and are enjoying strong FFO as a result.
"Just recently, we were able to transform our balance sheet to an
unsecured model with the issuance of $450 million of unsecured notes and
an unsecured credit facility. The effects of these transactions are to
provide a much more flexible financing structure, make available
substantial new sources of acquisition capital, significantly lower our
cost of capital and extend our weighted average debt term by several
years," said Aldag.
OPERATING RESULTS
The Company reported first quarter 2011 Normalized FFO and AFFO of $20.4
million and $21.2 million, or $0.18 and $0.19 per diluted share,
respectively. Normalized FFO and AFFO for the first quarter of 2010 were
$15.8 million and $17.0 million, or $0.20 and $0.21 per diluted share,
respectively.All 2011 per share amounts were affected by a 39%
increase in the weighted average diluted common shares outstanding to
110.4 million for the quarter ended March 31, 2011, from 79.2 million
for the same period in 2010, primarily due to the common stock offering
of 29.9 million shares completed in April of 2010. Even after taking
this 39% dilution into account, the Company achieved Normalized FFO and
AFFO of only $0.02 per share less than the prior year results, which we
believe validates management's growth strategies and execution.
A reconciliation of Normalized FFO and AFFO to net income is included in
the financial tables accompanying this press release.
DIVIDEND
The Company's Board of Directors declared a quarterly dividend of $0.20
per share of common stock, which was paid on April 14, 2011 to
stockholders of record on March 17, 2011.
LIQUIDITY
In April 2011, the Company entered into an amended and restated $330
million unsecured credit facility that matures in 2015 with a syndicate
of banks. The facility provides for revolving loans of up to $330
million at 260 to 340 basis points over LIBOR. The LIBOR interest rate
will depend on the Company's overall leverage of debt; if MPT's total
debt to total assets ratio is between 40% and 50%, the spread will be
285 basis points. In addition, the Company can increase the revolving
loans to $400 million through an accordion feature during the next 30
months.
MPT also completed a private offering of $450 million of 6.875%
unsecured senior notes due 2021 in April. Currently, MPT has
approximately $475 million of liquidity available through cash balances
and credit facilities.
PORTFOLIO UPDATE
Subsequent to March 31, 2011, the Company entered into definitive
agreements for a transaction involving HUMC Holdco, LLC and the Hoboken
University Medical Center in New Jersey. HUMC is the entity that has
recently executed an asset purchase agreement to acquire the Hoboken
University Medical Center from the Hoboken Municipal Hospital Authority.
The total investment for this transaction will approximate $75 million
and will include 100% ownership of the real estate which will be leased
at a double-digit initial cap rate, a secured working capital loan of up
to $20 million, and a $5 million convertible note. Completion of this
transaction is expected prior to the end of the third quarter and is
subject to regulatory approval and other customary closing conditions.
At March 31, 2011, the Company had total real estate investments of
approximately $1.4 billion comprised of 58 healthcare properties in 22
states leased to 19 hospital operating companies. Two of these
investments are in the form of mortgage loans.
During the first quarter of 2011, the following previously disclosed
transactions were completed:
-
Acquisition of the real estate of the 19-bed, 4-year old Gilbert
Hospital in a rapidly growing suburb of Phoenix, Arizona area for
$17.1 million;
-
Acquisition of the real estate of the 306-bed Alvarado Hospital in San
Diego, California for $70.0 million;
-
Acquisition of the real estate of the 278-bed Bayonne Medical Center
in Bayonne, New Jersey for $58.0 million;
-
Investment of $30.0 million in the real estate and operations of the
60-bed Atrium Medical Center at Corinth, Texas;
-
Completed the $19.5 million acquisition of a Kansas City area long
term acute care hospital operated by RehabCare.
FUTURE OPERATIONS OUTLOOK
Based solely on the portfolio as of March 31, 2011 and including the
Hoboken acquisition and the recent note offering, the Company estimates
that annualized Normalized FFO per share would approximate $0.67 to
$0.71 per diluted share. The Company further estimates that its existing
portfolio of assets plus approximately $330 million of assets expected
to be acquired with available liquidity will generate Normalized FFO of
between $0.92 and $0.96 per share on an annualized basis once fully
invested. This estimate assumes that average initial yields on new
investments will range from 9.75% to 10.5%. Total debt to total income
producing investments subsequent to acquisition of $330 million of new
properties is expected to be approximately 50 percent.
These estimates do not include the effects, if any, of real estate
operating costs, litigation costs, debt refinancing costs, interest rate
hedging activities, write-offs of straight-line rent or other
non-recurring or unplanned transactions; nor do they include earnings,
if any, from the Company's profits interests or other investments in
lessees. In addition, this estimate will change if $330 million in new
acquisitions are not completed or such investments' average initial
yields are lower or higher than the range of 9.75% to 10.5%, market
interest rates change, debt is refinanced, assets are sold, the River
Oaks property is leased, other operating expenses vary or existing
leases do not perform in accordance with their terms.
CONFERENCE CALL AND WEBCAST
The Company has scheduled a conference call and webcast on Thursday, May
5, 2011 at 11:00 a.m. Eastern Time to present the Company's financial
and operating results for the quarter ended March 31, 2011. The dial-in
telephone numbers for the conference call are 866-770-7146 (U.S.) and
617-213-8068 (International); using passcode 34990171. The conference
call will also be available via webcast in the Investor Relations'
section of the Company's website, www.medicalpropertiestrust.com.
A telephone and webcast replay of the call will be available from
shortly after the completion through May 12, 2011. Telephone numbers for
the replay are 888-286-8010 and 617-801-6888 for U.S. and International
callers, respectively. The replay passcode is 82187315.
The Company's supplemental information package for the current period
will also be available on the Company's website under the "Investor
Relations" section.
About Medical Properties Trust, Inc.
Medical Properties Trust, Inc. is a Birmingham, Alabama based
self-advised real estate investment trust formed to capitalize on the
changing trends in healthcare delivery by acquiring and developing
net-leased healthcare facilities. These facilities include inpatient
rehabilitation hospitals, long-term acute care hospitals, regional acute
care hospitals, ambulatory surgery centers and other single-discipline
healthcare facilities, such as heart hospitals and orthopedic hospitals.
For more information, please visit the Company's website at www.medicalpropertiestrust.com.
The statements in this press release that are forward looking are
based on current expectations and actual results or future events may
differ materially. Words such as "expects," "believes," "anticipates,"
"intends," "will," "should" and variations of such words and similar
expressions are intended to identify such forward-looking statements.
Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results of the
Company or future events to differ materially from those expressed in or
underlying such forward-looking statements, including without
limitation: the capacity of the Company's tenants to meet the terms of
their agreements; annual Normalized FFO per share; the amount of
acquisitions of healthcare real estate, if any; the repayment of debt
arrangements; statements concerning the additional income to the Company
as a result of ownership interests in certain hospital operations and
the timing of such income;the restructuring of the Company's
investments in non-revenue producing properties; the payment of future
dividends, if any; completion of additional debt arrangements; and
additional investments; national and economic, business, real estate and
other market conditions; the competitive environment in which the
Company operates; the execution of the Company's business plan;
financing risks; the Company's ability to maintain its status as a REIT
for federal income tax purposes; acquisition and development risks;
potential environmental and other liabilities; and other factors
affecting the real estate industry generally or healthcare real estate
in particular. For further discussion of the factors that could affect
outcomes, please refer to the "Risk factors" section of the Company's
Form 10-K for the year ended December 31, 2010, as amended, and as
updated by our subsequently filed Quarterly Reports on Form 10-Q and our
other SEC filings. Except as otherwise required by the federal
securities laws, the Company undertakes no obligation to update the
information in this press release.
|
|
|
|
|
|
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
|
|
December 31, 2010
|
|
| Assets |
|
|
(Unaudited)
|
|
|
|
|
|
|
Real estate assets
|
|
|
|
|
|
|
|
|
|
Land, buildings and improvements, and intangible lease assets
|
|
|
$
|
1,223,512,488
|
|
|
|
|
$
|
1,032,369,288
|
|
|
|
Mortgage loans
|
|
|
|
165,000,000
|
|
|
|
|
|
165,000,000
|
|
|
|
Gross investment in real estate assets
|
|
|
|
1,388,512,488
|
|
|
|
|
|
1,197,369,288
|
|
|
|
Accumulated depreciation and amortization
|
|
|
|
(83,987,612
|
)
|
|
|
|
|
(76,094,356
|
)
|
|
|
Net investment in real estate assets
|
|
|
|
1,304,524,876
|
|
|
|
|
|
1,121,274,932
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
7,009,911
|
|
|
|
|
|
98,408,509
|
|
|
|
Interest and rent receivable
|
|
|
|
26,977,437
|
|
|
|
|
|
26,175,635
|
|
|
|
Straight-line rent receivable
|
|
|
|
30,674,923
|
|
|
|
|
|
28,911,861
|
|
|
|
Other loans
|
|
|
|
55,867,707
|
|
|
|
|
|
50,984,904
|
|
|
|
Other assets
|
|
|
|
24,033,058
|
|
|
|
|
|
23,057,868
|
|
|
| Total Assets |
|
|
$ |
1,449,087,912 |
|
|
|
|
$ |
1,348,813,709 |
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Debt, net
|
|
|
$
|
476,353,462
|
|
|
|
|
$
|
369,969,691
|
|
|
|
Accounts payable and accrued expenses
|
|
|
|
37,817,906
|
|
|
|
|
|
35,974,314
|
|
|
|
Deferred revenue
|
|
|
|
20,877,232
|
|
|
|
|
|
23,136,926
|
|
|
|
Lease deposits and other obligations to tenants
|
|
|
|
23,768,362
|
|
|
|
|
|
20,156,716
|
|
|
|
Total liabilities
|
|
|
|
558,816,962
|
|
|
|
|
|
449,237,647
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Properties Trust, Inc. stockholders' equity
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000,000 shares; no
shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
Common stock, $0.001 par value. Authorized 150,000,000 shares;
issued and outstanding - 110,404,517 at March 31, 2011, and
110,225,052 shares at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
110,405
|
|
|
|
|
|
110,225
|
|
|
|
Additional paid in capital
|
|
|
|
1,053,590,169
|
|
|
|
|
|
1,051,785,240
|
|
|
|
Distributions in excess of net income
|
|
|
|
(160,154,152
|
)
|
|
|
|
|
(148,530,467
|
)
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(3,123,740
|
)
|
|
|
|
|
(3,640,751
|
)
|
|
|
Treasury shares, at cost
|
|
|
|
(262,343
|
)
|
|
|
|
|
(262,343
|
)
|
|
|
Total Medical Properties Trust, Inc. stockholders' equity
|
|
|
|
890,160,339
|
|
|
|
|
|
899,461,904
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
110,611
|
|
|
|
|
|
114,158
|
|
|
|
Total Equity
|
|
|
|
890,270,950
|
|
|
|
|
|
899,576,062
|
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities and Equity |
|
|
$ |
1,449,087,912 |
|
|
|
|
$ |
1,348,813,709 |
|
|
|
|
|
|
|
|
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
March 31, 2011
|
|
|
|
March 31, 2010
|
|
|
|
|
(unaudited)
|
|
|
|
(unaudited)
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
Rent billed
|
|
|
$
|
28,672,723
|
|
|
|
|
$
|
21,248,292
|
|
|
|
Straight-line rent
|
|
|
|
1,734,674
|
|
|
|
|
|
1,810,770
|
|
|
|
Interest and fee income
|
|
|
|
5,291,241
|
|
|
|
|
|
7,799,237
|
|
|
|
Total revenues
|
|
|
|
35,698,638
|
|
|
|
|
|
30,858,299
|
|
|
| Expenses |
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
|
|
7,893,256
|
|
|
|
|
|
6,124,892
|
|
|
|
Property-related
|
|
|
|
60,941
|
|
|
|
|
|
529,193
|
|
|
|
Loan impairment charge
|
|
|
|
-
|
|
|
|
|
|
12,000,000
|
|
|
|
Acquisition expenses
|
|
|
|
2,039,971
|
|
|
|
|
|
64,640
|
|
|
|
General and administrative
|
|
|
|
6,874,262
|
|
|
|
|
|
6,104,940
|
|
|
|
Total operating expenses
|
|
|
|
16,868,430
|
|
|
|
|
|
24,823,665
|
|
|
|
Operating income
|
|
|
|
18,830,208
|
|
|
|
|
|
6,034,634
|
|
|
| Other income (expense) |
|
|
|
|
|
|
|
|
|
Interest and other income (expense)
|
|
|
|
(14,402
|
)
|
|
|
|
|
(15,626
|
)
|
|
|
Interest expense
|
|
|
|
(8,139,927
|
)
|
|
|
|
|
(9,457,728
|
)
|
|
|
Net other expense
|
|
|
|
(8,154,329
|
)
|
|
|
|
|
(9,473,354
|
)
|
|
| Income (loss) from continuing operations |
|
|
|
10,675,879
|
|
|
|
|
|
(3,438,720
|
)
|
|
|
Income from discontinued operations
|
|
|
|
148,105
|
|
|
|
|
|
625,320
|
|
|
|
Net income (loss)
|
|
|
|
10,823,984
|
|
|
|
|
|
(2,813,400
|
)
|
|
|
Net income attributable to non-controlling interests
|
|
|
|
(44,377
|
)
|
|
|
|
|
(8,570
|
)
|
|
| Net income (loss) attributable to MPT common stockholders |
|
|
$ |
10,779,607 |
|
|
|
|
$ |
(2,821,970 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) per common share - basic and diluted: |
|
|
|
|
|
|
|
|
| Income (loss) from continuing operations |
|
|
$ |
0.09 |
|
|
|
|
$ |
(0.05 |
) |
|
| Income from discontinued operations |
|
|
|
-
|
|
|
|
|
|
0.01 |
|
|
| Net income (loss) attributable to MPT common stockholders |
|
|
$ |
0.09 |
|
|
|
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
| Dividends declared per common share |
|
|
$ |
0.20 |
|
|
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares outstanding - basic |
|
|
|
110,399,683 |
|
|
|
|
|
79,175,511 |
|
|
| Weighted average shares outstanding - diluted |
|
|
|
110,407,788 |
|
|
|
|
|
79,175,511 |
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
| Reconciliation of Net Income (Loss) to Funds From Operations |
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2011
|
|
|
March 31, 2010
|
|
|
|
|
|
|
|
| FFO information: |
|
|
|
|
|
|
|
Net income (loss) attributable to MPT common stockholders
|
|
|
$
|
10,779,607
|
|
|
|
$
|
(2,821,970
|
)
|
|
Participating securities' share in earnings
|
|
|
|
(315,360
|
)
|
|
|
|
(350,721
|
)
|
|
Net income (loss) , less participating securities' share in earnings
|
|
|
$
|
10,464,247
|
|
|
|
$
|
(3,172,691
|
)
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
7,893,256
|
|
|
|
|
6,124,892
|
|
|
Discontinued operations
|
|
|
|
-
|
|
|
|
|
755,214
|
|
|
Gain on sale of real estate
|
|
|
|
(5,324
|
)
|
|
|
|
(16,069
|
)
|
|
Funds from operations
|
|
|
$
|
18,352,179
|
|
|
|
$
|
3,691,346
|
|
|
|
|
|
|
|
|
|
Acquisition costs
|
|
|
|
2,039,971
|
|
|
|
|
64,640
|
|
|
Loan impairment charge
|
|
|
|
-
|
|
|
|
|
12,000,000
|
|
|
Normalized funds from operations
|
|
|
$
|
20,392,150
|
|
|
|
$
|
15,755,986
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
|
1,837,709
|
|
|
|
|
1,529,734
|
|
|
Debt costs amortization
|
|
|
|
986,955
|
|
|
|
|
1,477,390
|
|
|
Additional rent received in advance
|
|
|
|
(300,000
|
)
|
|
|
|
-
|
|
|
Straight-line rent revenue
|
|
|
|
(1,734,673
|
)
|
|
|
|
(1,810,770
|
)
|
|
Adjusted funds from operations
|
|
|
$
|
21,182,141
|
|
|
|
$
|
16,952,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per diluted share data: |
|
|
|
|
|
|
|
Net income (loss) , less participating securities' share in earnings
|
|
|
$
|
0.09
|
|
|
|
$
|
(0.04
|
)
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
0.08
|
|
|
|
|
0.08
|
|
|
Discontinued operations
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
Gain on sale of real estate
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Funds from operations
|
|
|
$
|
0.17
|
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
Acquisition costs
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
Loan impairment charge
|
|
|
|
-
|
|
|
|
|
0.15
|
|
|
Normalized funds from operations
|
|
|
$
|
0.18
|
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
|
0.02
|
|
|
|
|
0.02
|
|
|
Debt costs amortization
|
|
|
|
0.01
|
|
|
|
|
0.01
|
|
|
Additional rent received in advance
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Straight-line rent revenue
|
|
|
|
(0.02
|
)
|
|
|
|
(0.02
|
)
|
|
Adjusted funds from operations
|
|
|
$
|
0.19
|
|
|
|
$
|
0.21
|
|
Funds from operations, or FFO, represents net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of
property, plus real estate related depreciation and amortization
(excluding amortization of deferred financing costs). Management
considers funds from operations a useful additional measure of
performance for an equity REIT because it facilitates an understanding
of the operating performance of our properties without giving effect to
real estate depreciation and amortization, which assumes that the value
of real estate assets diminishes predictably over time. Since real
estate values have historically risen or fallen with market conditions,
we believe that funds from operations provides a meaningful supplemental
indication of our performance. We compute funds from operations in
accordance with standards established by the Board of Governors of the
National Association of Real Estate Investment Trusts, or NAREIT, in its
March 1995 White Paper (as amended in November 1999 and April 2002),
which may differ from the methodology for calculating funds from
operations utilized by other equity REITs and, accordingly, may not be
comparable to such other REITs. FFO does not represent amounts available
for management's discretionary use because of needed capital replacement
or expansion, debt service obligations, or other commitments and
uncertainties, nor is it indicative of funds available to fund our cash
needs, including our ability to make distributions. Funds from
operations should not be considered as an alternative to net income
(loss) (computed in accordance with GAAP) as indicators of our financial
performance or to cash flow from operating activities (computed in
accordance with GAAP) as an indicator of our liquidity.
We calculate adjusted funds from operations, or AFFO, by subtracting
from or adding to normalized FFO (i) straight-line rent revenue, (ii)
non-cash share-based compensation expense, and (iii) amortization of
deferred financing costs. AFFO is an operating measurement that we use
to analyze our results of operations based on the receipt, rather than
the accrual, of our rental revenue and on certain other adjustments. We
believe that this is an important measurement because our leases
generally have significant contractual escalations of base rents and
therefore result in recognition of rental income that is not collected
until future periods, and costs that are deferred or are non-cash
charges. Our calculation of AFFO may not be comparable to AFFO or
similarly titled measures reported by other REITs. AFFO should not be
considered as an alternative to net income (calculated pursuant to GAAP)
as an indicator of our results of operations or to cash flow from
operating activities (calculated pursuant to GAAP) as an indicator of
our liquidity.

SOURCE: Medical Properties Trust, Inc.
Medical Properties Trust, Inc.
Charles Lambert, Finance Director, 205-397-8897
clambert@medicalpropertiestrust.com