Total 2010 Investments of $213 Million, Exceeding Target by 42%;
Additional Acquisitions of $87.1 Million in January 2011
BIRMINGHAM, Ala., Jan 27, 2011 (BUSINESS WIRE) --
Medical Properties Trust, Inc. (NYSE: MPW) today announced financial and
operating results for the quarter and year ended December 31, 2010.
FOURTH QUARTER AND RECENT HIGHLIGHTS
-
Reported fourth quarter Normalized Funds from Operations ("FFO") and
Adjusted FFO ("AFFO") per diluted share of $0.17 and $0.17,
respectively, in-line with company guidance;
-
Acquired two free standing long term acute care hospitals (LTACH) in
December and expects to acquire a third property in the first quarter
of 2011, for an aggregate of $83.4 million, all leased to and operated
by RehabCare, the nation's third largest operator of LTACHs;
-
Acquired an acute care hospital in Gilbert, Arizona for $17.1 million
on January 4, 2011;
-
Agreed to purchase the real estate of Alvarado Hospital in San Diego
for $70.0 million;
-
Entered into agreements for two additional investments aggregating
$56.0 million;
-
Paid 2010 fourth quarter cash dividend of $0.20 per share on January
6, 2011.
"Building on the momentum from the end of last year, 2011 is off to a
terrific start with $87.1 million deployed in new investments in January
alone and a strong near-term pipeline," said Edward K. Aldag, Jr.,
Chairman, President and CEO of Medical Properties Trust, Inc. "When
combined with the $213.0 million of new properties we announced in the
second half of 2010, we have committed to more than $300 million in high
quality new assets; twice the amount we previously estimated for
acquisitions in 2010," said Aldag. The weighted average initial cash
lease rate for these investments is approximately 10.3%. Furthermore,
Aldag stated that the Company presently expects to close by early
February on an additional approximately $56.0 million of assets that are
subject to binding agreements. There is no assurance that all or any of
these transactions will be completed.
OPERATING RESULTS
The Company reported fourth quarter 2010 Normalized FFO and AFFO of
$18.2 million and $18.6 million, or $0.17 and $0.17 per diluted share,
respectively. Normalized FFO and AFFO for the fourth quarter of 2009
were $13.2 million and $13.3 million, or $0.17 and $0.17 per diluted
share, respectively.All per share amounts were affected by an
increase in the weighted average diluted common shares outstanding to
110.1 million for the quarter ended December 31, 2010, from 78.8 million
for the same period in 2009, primarily due to the common stock offering
of 29.9 million shares completed in April of 2010.
The Company recorded gains of $2.9 million during the quarter ($0.02 per
share) resulting from the sale of the real estate of the Montclair
Hospital Medical Center in California to an affiliate of Prime
Healthcare Systems and the sale of the Sharpstown facility in Houston.
As a result of the sales, the Company wrote-off approximately $1.0
million of accrued straight-line rent related to the Montclair facility.
The Company also accepted the $43 million prepayment of a mortgage loan
at par from the operator of the Daniel Freeman Marina Hospital in Marina
Del Rey, California. Net income for the fourth quarter of 2010 was $10.6
million, or $0.09 per share, compared to $7.4 million, or $0.09 per
share for the same period in 2009.
For 2010, the Company reported Normalized FFO of $66.6 million, or $0.66
per share compared to $61.5 million or $0.79 per share for 2009.
Normalized AFFO for 2010 was $81.5 million, or $0.81 per share compared
to $63.2 million, or $0.81 per share. During 2010, the Company realized
$10.6 million in gains on the sale of real estate. Net income for 2010
was $22.9 million or $0.22 per share compared to $36.3 million or $0.45
per share in 2009.
A reconciliation of Normalized FFO and AFFO to net income is included in
the financial tables accompanying this press release.
DIVIDEND
The Company's Board of Directors declared a quarterly dividend of $0.20
per share of common stock, which was paid on January 6, 2011 to
stockholders of record on December 9, 2010.
PORTFOLIO UPDATE
At December 31, 2010, the Company had total real estate investments of
approximately $1.2 billion comprised of 53 healthcare properties in 21
states leased to 16 hospital operating companies. Two of these
investments are in the form of mortgage loans.
Subsequent to December 31, 2010, the following transactions were
completed:
-
Acquisition of the real estate of the 19-bed, 4-year old Gilbert
Hospital in a rapidly growing suburb of Phoenix, Arizona area for
$17.1 million. Gilbert hospital is operated by affiliates of Visionary
Health, LLC, the highly successful operator who will also operate the
Florence Hospital currently under development;
-
Agreement to acquire the real estate of the 306-bed Alvarado Hospital
in San Diego, California for $70.0 million. Prime Healthcare Systems
is the operator of the facility under a 10-year lease with the
Company, which will purchase the two patient care building,
approximately 7 acres and a three-story parking garage.
FUTURE OPERATIONS OUTLOOK
Based solely on the portfolio as of December 31, 2010 and the
transactions announced today, the Company estimates that annualized
Normalized FFO per share would approximate $0.68 to $0.72. The Company
further continues to estimate that its existing portfolio of assets plus
approximately $345 million of assets expected to be acquired with
available liquidity will generate Normalized FFO of between $0.94 and
$0.97 per share on an annualized basis once fully invested. This
estimate assumes that average initial yields on new investments will
range from 9.75% to 10.5%. Total debt to total income producing
investments subsequent to acquisition of $345 million of new properties
is expected to be approximately 43 percent.
These estimates do not include the effects, if any, of real estate
operating costs, litigation costs, interest rate hedging activities,
write-offs of straight-line rent or other non-recurring or unplanned
transactions. In addition, this estimate will change if $345 million in
new acquisitions are not completed or such investments' average initial
yields are lower or higher than the range of 9.75% to 10.5%, market
interest rates change, debt is refinanced, assets are sold, the River
Oaks property is leased, other operating expenses vary or existing
leases do not perform in accordance with their terms.
TAX TREATMENT OF 2010 DIVIDENDS
In 2010, Medical Properties Trust, Inc. declared total dividends of
$0.80 and paid total dividends of $0.80 per share as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocable to 2010 |
|
|
|
|
|
|
|
|
Amount
|
|
|
|
Date Declared
|
|
|
|
Date of Record
|
|
|
|
Date Paid
|
|
|
|
Ordinary Income
|
|
|
|
Total Capital Gain
|
|
|
|
Unrecaptured Sec. 1250 Gain
|
|
|
|
Return of Capital
|
|
|
|
Allocable to 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.20
|
|
|
|
November 19, 2009
|
|
|
|
December 17, 2009
|
|
|
|
January 14, 2010
|
|
|
|
$0.097032
|
|
|
|
$0.006931
|
|
|
|
$0.005696
|
|
|
|
$0.096037
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.20
|
|
|
|
February 18, 2010
|
|
|
|
March 18, 2010
|
|
|
|
April 14, 2010
|
|
|
|
$0.097032
|
|
|
|
$0.006931
|
|
|
|
$0.005696
|
|
|
|
$0.096037
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.20
|
|
|
|
May 20, 2010
|
|
|
|
June 17, 2010
|
|
|
|
July 15, 2010
|
|
|
|
$0.097032
|
|
|
|
$0.006931
|
|
|
|
$0.005696
|
|
|
|
$0.096037
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.20
|
|
|
|
August 19, 2010
|
|
|
|
September 14, 2010
|
|
|
|
October 14, 2010
|
|
|
|
$0.097032
|
|
|
|
$0.006931
|
|
|
|
$0.005696
|
|
|
|
$0.096037
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.20
|
|
|
|
November 11, 2010
|
|
|
|
December 9, 2010
|
|
|
|
January 6, 2011
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
$0.200000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
$0.388128
|
|
|
|
$0.027724
|
|
|
|
$0.022784
|
|
|
|
$0.384148
|
|
|
|
$0.200000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the fourth quarter 2010 dividend that was declared on November 11,
2010, none will be taxable to stockholders as part of their 2010
dividend income and all will be allocable to 2011. Accordingly,
dividends totaling $0.388128 will be reported as ordinary dividends, and
$0.027724 will be reported as total capital gain, $0.022784 of which is
unrecaptured Sec. 1250 gain, on form 1099-Div for 2010. Also, $0.384148
of dividends paid in 2010 will be treated as a return of capital.
CONFERENCE CALL AND WEBCAST
The Company has scheduled a conference call and webcast on Thursday,
January 27, 2011 at 11:00 a.m. Eastern Time to present the Company's
financial and operating results for the quarter and year ended December
31, 2010. The dial-in telephone numbers for the conference call are
866-804-6928 (U.S.) and 857-350-1674 (International); using passcode
79535035. The conference call will also be available via webcast in the
Investor Relations' section of the Company's website, www.medicalpropertiestrust.com.
A telephone and webcast replay of the call will be available from
shortly after the completion through February 10, 2011. Telephone
numbers for the replay are 888-286-8010 and 617-801-6888 for U.S. and
International callers, respectively. The replay passcode is 45274945.
About Medical Properties Trust, Inc.
Medical Properties Trust, Inc. is a Birmingham, Alabama based
self-advised real estate investment trust formed to capitalize on the
changing trends in healthcare delivery by acquiring and developing
net-leased healthcare facilities. These facilities include inpatient
rehabilitation hospitals, long-term acute care hospitals, regional acute
care hospitals, ambulatory surgery centers and other single-discipline
healthcare facilities, such as heart hospitals and orthopedic hospitals.
For more information, please visit the Company's website at www.medicalpropertiestrust.com.
The statements in this press release that are forward looking are
based on current expectations and actual results or future events may
differ materially. Words such as "expects," "believes," "anticipates,"
"intends," "will," "should" and variations of such words and similar
expressions are intended to identify such forward-looking statements.
Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results of the
Company or future events to differ materially from those expressed in or
underlying such forward-looking statements, including without
limitation: the capacity of the Company's tenants to meet the terms of
their agreements; annual Normalized FFO per share; the amount of
acquisitions of healthcare real estate, if any; the repayment of debt
arrangements; statements concerning the additional income to the Company
as a result of ownership interests in certain hospital operations and
the timing of such income;the restructuring of the Company's
investments in non-revenue producing properties; the payment of future
dividends, if any; completion of additional debt arrangements; and
additional investments; national and economic, business, real estate and
other market conditions; the competitive environment in which the
Company operates; the execution of the Company's business plan;
financing risks; the Company's ability to maintain its status as a REIT
for federal income tax purposes; acquisition and development risks;
potential environmental and other liabilities; and other factors
affecting the real estate industry generally or healthcare real estate
in particular. For further discussion of the factors that could affect
outcomes, please refer to the "Risk factors" section of the Company's
Form 10-K for the year ended December 31, 2009, as amended, and as
updated by our subsequently filed Quarterly Reports on Form 10-Q and our
other SEC filings. Except as otherwise required by the federal
securities laws, the Company undertakes no obligation to update the
information in this press release.
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
| Assets |
|
|
|
(Unaudited)
|
|
(A)
|
|
Real estate assets
|
|
|
|
|
|
|
|
Land, buildings and improvements, and intangible lease assets
|
|
|
$
|
1,032,369,288
|
|
|
$
|
886,298,191
|
|
|
|
Real estate held for sale
|
|
|
|
-
|
|
|
|
89,972,812
|
|
|
|
Mortgage loans
|
|
|
|
165,000,000
|
|
|
|
200,163,980
|
|
|
|
Gross investment in real estate assets
|
|
|
|
1,197,369,288
|
|
|
|
1,176,434,983
|
|
|
|
|
Accumulated depreciation and amortization
|
|
|
|
(76,094,356
|
)
|
|
|
(53,097,714
|
)
|
|
|
|
Net investment in real estate assets
|
|
|
|
1,121,274,932
|
|
|
|
1,123,337,269
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
98,408,509
|
|
|
|
15,306,889
|
|
|
Interest and rent receivable
|
|
|
|
26,175,635
|
|
|
|
19,845,699
|
|
|
Straight-line rent receivable
|
|
|
|
28,911,861
|
|
|
|
27,538,737
|
|
|
Other loans
|
|
|
|
50,984,904
|
|
|
|
110,841,900
|
|
|
Other assets
|
|
|
|
23,057,868
|
|
|
|
13,027,632
|
|
| Total Assets |
|
|
$ |
1,348,813,709 |
|
|
$ |
1,309,898,126 |
|
|
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Debt, net
|
|
|
$
|
369,969,691
|
|
|
$
|
576,677,892
|
|
|
|
Accounts payable and accrued expenses
|
|
|
|
35,974,314
|
|
|
|
29,246,855
|
|
|
|
Deferred revenue
|
|
|
|
23,136,926
|
|
|
|
15,350,492
|
|
|
|
Lease deposits and other obligations to tenants
|
|
|
|
20,156,716
|
|
|
|
17,048,163
|
|
|
|
|
Total liabilities
|
|
|
|
449,237,647
|
|
|
|
638,323,402
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000,000 shares;
no shares outstanding
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Common stock, $0.001 par value. Authorized 150,000,000 shares;
issued and outstanding - 110,225,052 shares at December 31, 2010
and 78,724,733 shares at December 31, 2009
|
|
|
|
110,225
|
|
|
|
78,725
|
|
|
|
Additional paid in capital
|
|
|
|
1,051,785,240
|
|
|
|
759,720,673
|
|
|
|
Distributions in excess of net income
|
|
|
|
(148,530,467
|
)
|
|
|
(88,093,261
|
)
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(3,640,751
|
)
|
|
|
-
|
|
|
|
Treasury shares, at cost
|
|
|
|
(262,343
|
)
|
|
|
(262,343
|
)
|
|
|
|
Total Medical Properties Trust, Inc. stockholders' equity
|
|
|
|
899,461,904
|
|
|
|
671,443,794
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
114,158
|
|
|
|
130,930
|
|
|
|
|
Total Equity
|
|
|
|
899,576,062
|
|
|
|
671,574,724
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities and Equity |
|
|
$ |
1,348,813,709 |
|
|
$ |
1,309,898,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Financials have been derived from the prior year audited financials;
however, we have reclassed the real estate (including accumulated
depreciation) of certain properties sold in 2010 to Real Estate Held
for Sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Twelve Months Ended
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
|
|
|
|
(unaudited)
|
|
(unaudited) (A)
|
|
(unaudited)
|
|
(A)
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
Rent billed
|
|
|
$
|
23,753,030
|
|
|
$
|
20,237,506
|
|
|
$
|
92,784,776
|
|
|
$
|
81,864,953
|
|
|
Straight-line rent
|
|
|
|
1,605,146
|
|
|
|
2,518,102
|
|
|
|
2,073,785
|
|
|
|
8,221,645
|
|
|
Interest and fee income
|
|
|
|
6,394,295
|
|
|
|
7,313,881
|
|
|
|
26,988,709
|
|
|
|
28,722,746
|
|
|
|
Total revenues
|
|
|
|
31,752,471
|
|
|
|
30,069,489
|
|
|
|
121,847,270
|
|
|
|
118,809,344
|
|
| Expenses |
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
|
|
6,385,733
|
|
|
|
5,660,545
|
|
|
|
24,485,909
|
|
|
|
22,627,834
|
|
|
Loan impairment charge
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,000,000
|
|
|
|
-
|
|
|
Property-related
|
|
|
|
2,351,889
|
|
|
|
936,571
|
|
|
|
4,406,987
|
|
|
|
3,802,612
|
|
|
General and administrative
|
|
|
|
6,688,664
|
|
|
|
4,759,044
|
|
|
|
28,534,961
|
|
|
|
21,095,971
|
|
|
|
Total operating expenses
|
|
|
|
15,426,286
|
|
|
|
11,356,160
|
|
|
|
69,427,857
|
|
|
|
47,526,417
|
|
|
|
|
Operating income
|
|
|
|
16,326,185
|
|
|
|
18,713,329
|
|
|
|
52,419,413
|
|
|
|
71,282,927
|
|
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
Interest and other income (expense)
|
|
|
|
29,788
|
|
|
|
(5,114
|
)
|
|
|
1,518,285
|
|
|
|
43,021
|
|
|
Debt refinancing costs
|
|
|
|
(159,353
|
)
|
|
|
-
|
|
|
|
(6,715,638
|
)
|
|
|
-
|
|
|
Interest expense
|
|
|
|
(7,887,342
|
)
|
|
|
(9,377,345
|
)
|
|
|
(33,993,058
|
)
|
|
|
(37,655,907
|
)
|
|
|
Net other expense
|
|
|
|
(8,016,907
|
)
|
|
|
(9,382,459
|
)
|
|
|
(39,190,411
|
)
|
|
|
(37,612,886
|
)
|
| Income from continuing operations |
|
|
|
8,309,278
|
|
|
|
9,330,870
|
|
|
|
13,229,002
|
|
|
|
33,670,041
|
|
|
|
Income (loss) from discontinued operations
|
|
|
|
2,320,938
|
|
|
|
(1,924,025
|
)
|
|
|
9,783,946
|
|
|
|
2,696,806
|
|
|
|
|
Net income
|
|
|
|
10,630,216
|
|
|
|
7,406,845
|
|
|
|
23,012,948
|
|
|
|
36,366,847
|
|
|
|
|
Net income attributable to non-controlling interests
|
|
|
|
(37,033
|
)
|
|
|
(7,052
|
)
|
|
|
(99,717
|
)
|
|
|
(36,649
|
)
|
|
|
|
Net income attributable to MPT common stockholders |
|
|
$ |
10,593,183 |
|
|
$ |
7,399,793 |
|
|
$ |
22,913,231 |
|
|
$ |
36,330,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per common share - basic: |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
$ |
0.07 |
|
|
$ |
0.11 |
|
|
$ |
0.12 |
|
|
$ |
0.41 |
|
|
|
Income (loss) from discontinued operations |
|
|
|
0.02 |
|
|
|
(0.02 |
) |
|
|
0.10 |
|
|
|
0.04 |
|
|
|
Net income attributable to MPT common stockholders |
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.22 |
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per share - diluted: |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
$ |
0.07 |
|
|
$ |
0.11 |
|
|
$ |
0.12 |
|
|
$ |
0.41 |
|
|
|
Income (loss) from discontinued operations |
|
|
|
0.02 |
|
|
|
(0.02 |
) |
|
|
0.10 |
|
|
|
0.04 |
|
|
|
Net income attributable to MPT common stockholders |
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.22 |
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.80 |
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
|
|
110,103,292 |
|
|
|
78,754,997 |
|
|
|
100,705,795 |
|
|
|
78,117,099 |
|
|
|
Weighted average shares outstanding - diluted |
|
|
|
110,108,250 |
|
|
|
78,754,997 |
|
|
|
100,707,713 |
|
|
|
78,117,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
|
Financials have been restated to reclass the operating results of
certain properties sold in 2010 to discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
| Reconciliation of Net Income to Funds From Operations |
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
For the Twelve Months Ended
|
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
(A)
|
|
|
|
(A)
|
| FFO information: |
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders
|
|
|
$
|
10,593,183
|
|
|
$
|
7,399,793
|
|
|
$
|
22,913,231
|
|
|
$
|
36,330,198
|
|
|
|
Participating securities' share in earnings
|
|
|
|
(259,595
|
)
|
|
|
(363,915
|
)
|
|
|
(1,254,083
|
)
|
|
|
(1,506,209
|
)
|
|
|
|
Net income, less participating securities' share in earnings
|
|
|
$
|
10,333,588
|
|
|
$
|
7,035,878
|
|
|
$
|
21,659,148
|
|
|
$
|
34,823,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
6,385,733
|
|
|
|
5,660,545
|
|
|
|
24,485,911
|
|
|
|
22,627,834
|
|
|
|
|
Discontinued operations
|
|
|
|
127,149
|
|
|
|
814,794
|
|
|
|
1,352,205
|
|
|
|
3,266,806
|
|
|
|
Loss (gain) on sale of real estate
|
|
|
|
(2,894,547
|
)
|
|
|
(278,230
|
)
|
|
|
(10,566,279
|
)
|
|
|
(278,230
|
)
|
|
|
Funds from operations
|
|
|
$
|
13,951,923
|
|
|
$
|
13,232,987
|
|
|
$
|
36,930,985
|
|
|
$
|
60,440,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off/reserve of straight-line rent
|
|
|
|
998,822
|
|
|
|
-
|
|
|
|
3,693,871
|
|
|
|
1,078,838
|
|
|
|
Debt refinancing costs
|
|
|
|
159,353
|
|
|
|
-
|
|
|
|
6,715,638
|
|
|
|
-
|
|
|
|
Executive severance
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,830,221
|
|
|
|
-
|
|
|
|
Write-off of former tenant receivable
|
|
|
|
2,400,000
|
|
|
|
-
|
|
|
|
2,400,000
|
|
|
|
-
|
|
|
|
Acquisition costs
|
|
|
|
712,858
|
|
|
|
-
|
|
|
|
2,026,490
|
|
|
|
-
|
|
|
|
Loan impairment charge
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,000,000
|
|
|
|
-
|
|
|
|
Normalized funds from operations
|
|
|
$
|
18,222,956
|
|
|
$
|
13,232,987
|
|
|
$
|
66,597,205
|
|
|
$
|
61,519,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
|
1,365,890
|
|
|
|
1,206,405
|
|
|
|
5,695,239
|
|
|
|
5,488,956
|
|
|
|
Debt costs amortization
|
|
|
|
989,934
|
|
|
|
1,427,245
|
|
|
|
4,722,027
|
|
|
|
5,652,623
|
|
|
|
Additional rent received in advance
|
|
|
|
(300,000
|
)
|
|
|
-
|
|
|
|
9,400,000
|
|
(B)
|
|
-
|
|
|
|
Straight-line rent revenue
|
|
|
|
(1,645,838
|
)
|
|
|
(2,568,939
|
)
|
|
|
(4,931,602
|
)
|
|
|
(9,503,827
|
)
|
|
|
Adjusted funds from operations
|
|
|
$ |
18,632,942 |
|
|
$ |
13,297,698 |
|
|
$ |
81,482,869 |
|
|
$ |
63,156,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per diluted share data: |
|
|
|
|
|
|
|
|
|
|
|
Net income, less participating securities' share in earnings
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
0.22
|
|
|
$
|
0.45
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
0.06
|
|
|
|
0.07
|
|
|
|
0.24
|
|
|
|
0.28
|
|
|
|
|
Discontinued operations
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
Loss (gain) on sale of real estate
|
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
(0.10
|
)
|
|
|
-
|
|
|
|
Funds from operations
|
|
|
$
|
0.13
|
|
|
$
|
0.17
|
|
|
$
|
0.37
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off/reserve of straight-line rent
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
Debt refinancing costs
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.07
|
|
|
|
-
|
|
|
|
Executive severance
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
Write-off of former tenant receivable
|
|
|
|
0.02
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
-
|
|
|
|
Acquisition costs
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
-
|
|
|
|
Loan impairment charge
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.12
|
|
|
|
-
|
|
|
|
Normalized funds from operations
|
|
|
$ |
0.17 |
|
|
$ |
0.17 |
|
|
$ |
0.66 |
|
|
$ |
0.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.06
|
|
|
|
0.07
|
|
|
|
Debt costs amortization
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
0.04
|
|
|
|
0.07
|
|
|
|
Additional rent received in advance
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.10
|
|
|
|
-
|
|
|
|
Straight-line rent revenue
|
|
|
|
(0.01
|
)
|
|
|
(0.03
|
)
|
|
|
(0.05
|
)
|
|
|
(0.12
|
)
|
|
|
Adjusted funds from operations
|
|
|
$ |
0.17 |
|
|
$ |
0.17 |
|
|
$ |
0.81 |
|
|
$ |
0.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Financials have been restated to reclass the operating results of
certain properties sold in 2010 to discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B)
|
Represents additional rent from one tenant in advance of when we can
recognize as revenue for accounting purposes.
|
|
|
|
|
|
Funds from operations, or FFO, represents net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of
property, plus real estate related depreciation and amortization
(excluding amortization of loan origination costs) and after adjustments
for unconsolidated partnerships and joint ventures. Management considers
funds from operations a useful additional measure of performance for an
equity REIT because it facilitates an understanding of the operating
performance of our properties without giving effect to real estate
depreciation and amortization, which assumes that the value of real
estate assets diminishes predictably over time. Since real estate values
have historically risen or fallen with market conditions, we believe
that funds from operations provides a meaningful supplemental indication
of our performance. We compute funds from operations in accordance with
standards established by the Board of Governors of the National
Association of Real Estate Investment Trusts, or NAREIT, in its March
1995 White Paper (as amended in November 1999 and April 2002), which may
differ from the methodology for calculating funds from operations
utilized by other equity REITs and, accordingly, may not be comparable
to such other REITs. FFO does not represent amounts available for
management's discretionary use because of needed capital replacement or
expansion, debt service obligations, or other commitments and
uncertainties, nor is it indicative of funds available to fund our cash
needs, including our ability to make distributions. Funds from
operations should not be considered as an alternative to net income
(loss) (computed in accordance with GAAP) as indicators of our financial
performance or to cash flow from operating activities (computed in
accordance with GAAP) as an indicator of our liquidity.
We calculate adjusted funds from operations, or AFFO, by subtracting
from or adding to normalized FFO (i) straight-line rent revenue, (ii)
non-cash share-based compensation expense, and (iii) amortization of
deferred financing costs. AFFO is an operating measurement that we use
to analyze our results of operations based on the receipt, rather than
the accrual, of our rental revenue and on certain other adjustments. We
believe that this is an important measurement because our leases
generally have significant contractual escalations of base rents and
therefore result in recognition of rental income that is not collected
until future periods, and costs that are deferred or are non-cash
charges. Our calculation of AFFO may not be comparable to AFFO or
similarly titled measures reported by other REITs. AFFO should not be
considered as an alternative to net income (calculated pursuant to GAAP)
as an indicator of our results of operations or to cash flow from
operating activities (calculated pursuant to GAAP) as an indicator of
our liquidity.

SOURCE: Medical Properties Trust, Inc.
Medical Properties Trust, Inc.
Charles Lambert, Finance Director, 205-397-8897
clambert@medicalpropertiestrust.com