Total 2011 Investments of $268 Million Year-to-Date, Including $18.0
Million Investment in Dallas-area LTACH in July
BIRMINGHAM, Ala., Aug 04, 2011 (BUSINESS WIRE) --
Medical Properties Trust, Inc. (NYSE: MPW) today announced financial and
operating results for the quarter ended June 30, 2011.
SECOND QUARTER AND RECENT HIGHLIGHTS
-
Reported second quarter Normalized Funds from Operations ("FFO") and
Adjusted FFO ("AFFO") per diluted share of $0.16 and $0.16,
respectively;
-
Invested $18.0 million in 40-bed LTACH in DeSoto, Texas in July;
-
Completed previously announced refinancing and $450 million offering
of unsecured notes;
-
Completed repurchase of 85% of the $82.0 million issue of 9.25%
exchangeable notes due 2013 in July;
-
Expects $75 million investment involving the Hoboken University
Medical Center to close in the third quarter;
-
Paid 2011 second quarter cash dividend of $0.20 per share on July 14,
2011.
OPERATING RESULTS
The Company reported second quarter 2011 Normalized FFO and AFFO of
$17.5 million and $17.8 million, or $0.16 and $0.16 per diluted share,
respectively. Normalized FFO and AFFO for the second quarter of 2010
were $15.8 million and $28.6 million, or $0.15 and $0.28 per diluted
share, respectively.AFFO for the second quarter of 2010 included
collection of $12.0 million of early payment of additional rent. All
2011 per share amounts were affected by a 7% increase in the weighted
average diluted common shares outstanding to 110.6 million for the
quarter ended June 30, 2011, from 103.5 million for the same period in
2010, primarily due to the common stock offering of 29.9 million shares
completed in April of 2010.
For the six months ended June 30, 2011, Normalized FFO and AFFO were
$37.9 million and $39.0 million, or $0.34 and $0.35 per diluted share,
respectively. For the corresponding period in 2010, Normalized FFO and
AFFO were $31.5 million and $45.5 million, or $0.35 and $0.50 per
diluted share, respectively.
A reconciliation of Normalized FFO and AFFO to net income is included in
the financial tables accompanying this press release.
DIVIDEND
The Company's Board of Directors declared a quarterly dividend of $0.20
per share of common stock, which was paid on July 14, 2011 to
stockholders of record on June 16, 2011.
LIQUIDITY
Subsequent to the previously described refinancing transactions that
were completed during the second quarter, the Company used approximately
$93.0 million of proceeds to make investments in hospital real estate
and operations (including $75.0 million committed to the completion of
the previously described Hoboken transaction) and $82.4 million to
repurchase approximately 85% of the Company's 9.25% exchangeable notes
that mature in March 2013. As of June 30, 2011, MPT held $227.9 million
in cash (including the proceeds committed to Hoboken) and had available
undrawn credit facilities aggregating $321.0 million. Tenants at two of
MPT's hospitals (with an aggregated net book value of $37.0 million)
have indicated the intent to reacquire the real estate pursuant to the
expiring leases.
PORTFOLIO UPDATE
Subsequent to June 30, 2011, the Company acquired the real estate and an
indirect 25% interest in the operations of a newly constructed long-term
acute care hospital in the Dallas, Texas suburb of DeSoto.
The Company purchased the real estate of the 40-bed, 37,000 square foot
facility and 3.5 acres for $13.0 million. The hospital includes 28
medical/surgical beds and a 12-bed intensive care unit. The initial term
of the 15-year net lease expires in July 2026 and has three five-year
renewal options. The operator of the facility is Vibra Healthcare. MPT
has also agreed to fund up to $2.5 million as a secured working capital
loan to the operator and has made an indirect investment in the
operating entity of $2.5 million.
In the second quarter, the Company entered into previously described
definitive agreements for a transaction involving HUMC Holdco, LLC and
the Hoboken University Medical Center in New Jersey. Completion of this
transaction is expected prior to the end of the third quarter and
remains subject to regulatory and bankruptcy court approval and other
customary closing conditions. There is no assurance of such approvals or
that the closing will occur in the third quarter or at all.
At June 30, 2011, the Company had total real estate investments of
approximately $1.4 billion comprised of 58 healthcare properties in 22
states leased to 19 hospital operating companies. Two of these
investments are in the form of mortgage loans.
FUTURE OPERATIONS OUTLOOK
Based solely on the portfolio as of June 30, 2011 and including the
Hoboken and DeSoto acquisitions, the recent note offering and the tender
offer for the 9.25% notes, the Company estimates that annualized
Normalized FFO per share would approximate $0.72 to $0.76 per diluted
share. The Company further estimates that its existing portfolio of
assets plus approximately $325 million of assets expected to be acquired
with available liquidity will generate Normalized FFO of between $0.93
and $0.97 per diluted share on an annualized basis once fully invested.
This estimate assumes that average initial yields on new investments
will range from 9.75% to 10.5%.
These estimates do not include the effects, if any, of real estate
operating costs, litigation costs, debt refinancing costs, costs of
acquisitions, new interest rate hedging activities, write-offs of
straight-line rent or other non-recurring or unplanned transactions; nor
do they include earnings, if any, from the Company's profits interests
or other investments in lessees. In addition, this estimate will change
if $325 million in new acquisitions are not completed or such
investments' average initial yields are lower or higher than the range
of 9.75% to 10.5%, market interest rates change, debt is refinanced,
assets are sold, the River Oaks property is leased, other operating
expenses vary or existing leases do not perform in accordance with their
terms.
CONFERENCE CALL AND WEBCAST
The Company has scheduled a conference call and webcast on Thursday,
August 4, 2011 at 11:00 a.m. Eastern Time to present the Company's
financial and operating results for the quarter ended June 30, 2011. The
dial-in telephone numbers for the conference call are 866-730-5762
(U.S.) and 857-350-1586 (International); using passcode 64403027. The
conference call will also be available via webcast in the Investor
Relations' section of the Company's website, www.medicalpropertiestrust.com.
A telephone and webcast replay of the call will be available from
shortly after the completion through August 11, 2011. Telephone numbers
for the replay are 888-286-8010 and 617-801-6888 for U.S. and
International callers, respectively. The replay passcode is 35237562.
The Company's supplemental information package for the current period
will also be available on the Company's website under the "Investor
Relations" section.
About Medical Properties Trust, Inc.
Medical Properties Trust, Inc. is a Birmingham, Alabama based
self-advised real estate investment trust formed to capitalize on the
changing trends in healthcare delivery by acquiring and developing
net-leased healthcare facilities. These facilities include inpatient
rehabilitation hospitals, long-term acute care hospitals, regional acute
care hospitals, ambulatory surgery centers and other single-discipline
healthcare facilities, such as heart hospitals and orthopedic hospitals.
For more information, please visit the Company's website at www.medicalpropertiestrust.com.
The statements in this press release that are forward looking are
based on current expectations and actual results or future events may
differ materially. Words such as "expects," "believes," "anticipates,"
"intends," "will," "should" and variations of such words and similar
expressions are intended to identify such forward-looking statements.
Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results of the
Company or future events to differ materially from those expressed in or
underlying such forward-looking statements, including without
limitation: the capacity of the Company's tenants to meet the terms of
their agreements; annual Normalized FFO per share; the amount of
acquisitions of healthcare real estate, if any; the repayment of debt
arrangements; statements concerning the additional income to the Company
as a result of ownership interests in certain hospital operations and
the timing of such income;the restructuring of the Company's
investments in non-revenue producing properties; the payment of future
dividends, if any; completion of additional debt arrangements; and
additional investments; national and economic, business, real estate and
other market conditions; the competitive environment in which the
Company operates; the execution of the Company's business plan;
financing risks; the Company's ability to maintain its status as a REIT
for federal income tax purposes; acquisition and development risks;
potential environmental and other liabilities; and other factors
affecting the real estate industry generally or healthcare real estate
in particular. For further discussion of the factors that could affect
outcomes, please refer to the "Risk factors" section of the Company's
Form 10-K for the year ended December 31, 2010, as amended, and as
updated by our subsequently filed Quarterly Reports on Form 10-Q and our
other SEC filings. Except as otherwise required by the federal
securities laws, the Company undertakes no obligation to update the
information in this press release.
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011
|
|
December 31, 2010
|
| Assets |
|
|
(Unaudited)
|
|
|
|
Real estate assets
|
|
|
|
|
|
|
Land, buildings and improvements, and intangible lease assets
|
|
$
|
1,227,250,997
|
|
|
$
|
1,032,369,288
|
|
|
|
Mortgage loans
|
|
|
165,000,000
|
|
|
|
165,000,000
|
|
|
|
Gross investment in real estate assets
|
|
|
1,392,250,997
|
|
|
|
1,197,369,288
|
|
|
|
|
Accumulated depreciation and amortization
|
|
|
(92,342,635
|
)
|
|
|
(76,094,356
|
)
|
|
|
|
Net investment in real estate assets
|
|
|
1,299,908,362
|
|
|
|
1,121,274,932
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
227,905,625
|
|
|
|
98,408,509
|
|
|
Interest and rent receivable
|
|
|
26,676,630
|
|
|
|
26,175,635
|
|
|
Straight-line rent receivable
|
|
|
32,983,500
|
|
|
|
28,911,861
|
|
|
Other loans
|
|
|
54,978,453
|
|
|
|
50,984,904
|
|
|
Other assets
|
|
|
36,267,617
|
|
|
|
23,057,868
|
|
| Total Assets |
|
$ |
1,678,720,187 |
|
|
$ |
1,348,813,709 |
|
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Debt, net
|
|
$
|
718,308,852
|
|
|
$
|
369,969,691
|
|
|
|
Accounts payable and accrued expenses
|
|
|
46,377,266
|
|
|
|
35,974,314
|
|
|
|
Deferred revenue
|
|
|
20,847,300
|
|
|
|
23,136,926
|
|
|
|
Lease deposits and other obligations to tenants
|
|
|
24,484,952
|
|
|
|
20,156,716
|
|
|
|
|
Total liabilities
|
|
|
810,018,370
|
|
|
|
449,237,647
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000,000 shares;
no shares outstanding
|
|
|
-
|
|
|
|
-
|
|
|
|
Common stock, $0.001 par value. Authorized 150,000,000 shares;
issued and outstanding - 110,571,240 shares at June 30, 2011 and
110,225,052 shares at December 31, 2010
|
|
|
110,571
|
|
|
|
110,225
|
|
|
|
Additional paid in capital
|
|
|
1,055,389,297
|
|
|
|
1,051,785,240
|
|
|
|
Distributions in excess of net income
|
|
|
(179,930,751
|
)
|
|
|
(148,530,467
|
)
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
(6,709,695
|
)
|
|
|
(3,640,751
|
)
|
|
|
Treasury shares, at cost
|
|
|
(262,343
|
)
|
|
|
(262,343
|
)
|
|
|
|
Total Medical Properties Trust, Inc. stockholders' equity
|
|
|
868,597,079
|
|
|
|
899,461,904
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
104,738
|
|
|
|
114,158
|
|
|
|
|
Total Equity
|
|
|
868,701,817
|
|
|
|
899,576,062
|
|
|
|
|
|
|
|
|
|
| Total Liabilities and Equity |
|
$ |
1,678,720,187 |
|
|
$ |
1,348,813,709 |
|
|
|
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
|
|
June 30, 2011
|
|
June 30, 2010
|
|
June 30, 2011
|
|
June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
Rent billed
|
|
$
|
29,108,490
|
|
|
$
|
24,311,336
|
|
|
$
|
57,781,213
|
|
|
$
|
45,559,628
|
|
|
Straight-line rent
|
|
|
2,069,633
|
|
|
|
(217,600
|
)
|
|
|
3,804,306
|
|
|
|
1,593,170
|
|
|
Interest and fee income
|
|
|
5,269,955
|
|
|
|
6,499,243
|
|
|
|
10,561,196
|
|
|
|
14,298,480
|
|
|
|
Total revenues
|
|
|
36,448,078
|
|
|
|
30,592,979
|
|
|
|
72,146,715
|
|
|
|
61,451,278
|
|
| Expenses |
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
|
8,355,023
|
|
|
|
5,766,003
|
|
|
|
16,248,279
|
|
|
|
11,890,895
|
|
|
Impairment charge
|
|
|
564,005
|
|
|
|
-
|
|
|
|
564,005
|
|
|
|
12,000,000
|
|
|
Property-related
|
|
|
256,056
|
|
|
|
926,680
|
|
|
|
316,997
|
|
|
|
1,455,873
|
|
|
Acquisition expenses
|
|
|
616,081
|
|
|
|
884,523
|
|
|
|
2,656,053
|
|
|
|
949,163
|
|
|
General and administrative
|
|
|
7,818,054
|
|
|
|
8,579,124
|
|
|
|
14,692,315
|
|
|
|
14,684,064
|
|
|
|
Total operating expenses
|
|
|
17,609,219
|
|
|
|
16,156,330
|
|
|
|
34,477,649
|
|
|
|
40,979,995
|
|
|
|
|
Operating income
|
|
|
18,838,859
|
|
|
|
14,436,649
|
|
|
|
37,669,066
|
|
|
|
20,471,283
|
|
| Other income (expense) |
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
20,627
|
|
|
|
29,058
|
|
|
|
6,225
|
|
|
|
13,432
|
|
|
Debt refinancing costs
|
|
|
(3,788,998
|
)
|
|
|
(6,214,211
|
)
|
|
|
(3,788,998
|
)
|
|
|
(6,214,211
|
)
|
|
Interest expense
|
|
|
(12,386,552
|
)
|
|
|
(8,556,353
|
)
|
|
|
(20,526,479
|
)
|
|
|
(18,014,081
|
)
|
|
|
Net other expense
|
|
|
(16,154,923
|
)
|
|
|
(14,741,506
|
)
|
|
|
(24,309,252
|
)
|
|
|
(24,214,860
|
)
|
| Income (loss) from continuing operations |
|
|
2,683,936
|
|
|
|
(304,857
|
)
|
|
|
13,359,814
|
|
|
|
(3,743,577
|
)
|
|
|
Income (loss) from discontinued operations
|
|
|
(882
|
)
|
|
|
6,537,097
|
|
|
|
147,223
|
|
|
|
7,162,417
|
|
|
|
|
Net income
|
|
|
2,683,054
|
|
|
|
6,232,240
|
|
|
|
13,507,037
|
|
|
|
3,418,840
|
|
|
|
|
Net income attributable to non-controlling interests
|
|
|
(43,409
|
)
|
|
|
(9,120
|
)
|
|
|
(87,786
|
)
|
|
|
(17,690
|
)
|
|
|
|
Net income attributable to MPT common stockholders |
|
$ |
2,639,645 |
|
|
$ |
6,223,120 |
|
|
$ |
13,419,251 |
|
|
$ |
3,401,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic and diluted: |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
0.02 |
|
|
$ |
- |
|
|
$ |
0.12 |
|
|
$ |
(0.05 |
) |
|
|
Income from discontinued operations |
|
|
- |
|
|
|
0.06 |
|
|
|
- |
|
|
|
0.08 |
|
|
|
Net income attributable to MPT common stockholders |
|
$ |
0.02 |
|
|
$ |
0.06 |
|
|
$ |
0.12 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
|
110,589,329 |
|
|
|
103,497,945 |
|
|
|
110,494,506 |
|
|
|
91,336,728 |
|
|
|
Weighted average shares outstanding - diluted |
|
|
110,600,421 |
|
|
|
103,497,945 |
|
|
|
110,504,105 |
|
|
|
91,336,728 |
|
|
|
|
|
|
| MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES |
| Reconciliation of Net Income to Funds From Operations |
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
|
|
|
June 30, 2011
|
|
June 30, 2010
|
|
June 30, 2011
|
|
June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FFO information: |
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders
|
|
$
|
2,639,645
|
|
|
$
|
6,223,120
|
|
|
$
|
13,419,251
|
|
|
$
|
3,401,150
|
|
|
|
Participating securities' share in earnings
|
|
|
(281,310
|
)
|
|
|
(328,185
|
)
|
|
|
(596,670
|
)
|
|
|
(678,906
|
)
|
|
|
|
Net income, less participating securities' share in earnings
|
|
$
|
2,358,335
|
|
|
$
|
5,894,935
|
|
|
$
|
12,822,581
|
|
|
$
|
2,722,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
8,355,023
|
|
|
|
5,766,003
|
|
|
|
16,248,279
|
|
|
|
11,890,895
|
|
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
330,765
|
|
|
|
-
|
|
|
|
1,085,979
|
|
|
|
Loss (gain) on sale of real estate
|
|
|
-
|
|
|
|
(6,161,756
|
)
|
|
|
(5,324
|
)
|
|
|
(6,177,825
|
)
|
|
|
Funds from operations
|
|
$
|
10,713,358
|
|
|
$
|
5,829,947
|
|
|
$
|
29,065,536
|
|
|
$
|
9,521,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs
|
|
|
616,081
|
|
|
|
884,523
|
|
|
|
2,656,053
|
|
|
|
949,163
|
|
|
|
Debt refinancing costs
|
|
|
3,788,998
|
|
|
|
6,214,211
|
|
|
|
3,788,998
|
|
|
|
6,214,211
|
|
|
|
Executive severance
|
|
|
-
|
|
|
|
2,830,221
|
|
|
|
-
|
|
|
|
2,830,221
|
|
|
|
Real estate impairment charge
|
|
|
564,005
|
|
|
|
-
|
|
|
|
564,005
|
|
|
|
-
|
|
|
|
Loan impairment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,000,000
|
|
|
|
Write-off of other receivables
|
|
|
1,845,968
|
|
|
|
-
|
|
|
|
1,845,967
|
|
|
|
-
|
|
|
|
Normalized funds from operations
|
|
$
|
17,528,410
|
|
|
$
|
15,758,902
|
|
|
$
|
37,920,559
|
|
|
$
|
31,514,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
1,823,597
|
|
|
|
1,433,366
|
|
|
|
3,661,306
|
|
|
|
2,963,100
|
|
|
|
Debt costs amortization
|
|
|
1,011,107
|
|
|
|
1,259,000
|
|
|
|
1,998,062
|
|
|
|
2,736,390
|
|
|
|
Additional rent received in advance (A)
|
|
|
(300,000
|
)
|
|
|
10,000,000
|
|
|
|
(600,000
|
)
|
|
|
10,000,000
|
|
|
|
Straight-line rent revenue
|
|
|
(2,280,189
|
)
|
|
|
176,908
|
|
|
|
(4,014,863
|
)
|
|
|
(1,674,554
|
)
|
|
|
Adjusted funds from operations
|
|
$ |
17,782,925 |
|
|
$ |
28,628,176 |
|
|
$ |
38,965,064 |
|
|
$ |
45,539,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per diluted share data: |
|
|
|
|
|
|
|
|
|
|
Net income, less participating securities' share in earnings
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
$
|
0.03
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
0.08
|
|
|
|
0.06
|
|
|
|
0.14
|
|
|
|
0.13
|
|
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
Loss (gain) on sale of real estate
|
|
|
-
|
|
|
|
(0.06
|
)
|
|
|
-
|
|
|
|
(0.07
|
)
|
|
|
Funds from operations
|
|
$
|
0.10
|
|
|
$
|
0.06
|
|
|
$
|
0.26
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
0.01
|
|
|
|
Debt refinancing costs
|
|
|
0.03
|
|
|
|
0.06
|
|
|
|
0.03
|
|
|
|
0.07
|
|
|
|
Executive severance
|
|
|
-
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
Real estate impairment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Loan impairment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.14
|
|
|
|
Write-off of other receivables
|
|
|
0.02
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
-
|
|
|
|
Normalized funds from operations
|
|
$ |
0.16 |
|
|
$ |
0.15 |
|
|
$ |
0.34 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
Debt costs amortization
|
|
|
-
|
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
Additional rent received in advance (A)
|
|
|
-
|
|
|
|
0.10
|
|
|
|
-
|
|
|
|
0.11
|
|
|
|
Straight-line rent revenue
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
(0.04
|
)
|
|
|
(0.02
|
)
|
|
|
Adjusted funds from operations
|
|
$ |
0.16 |
|
|
$ |
0.28 |
|
|
$ |
0.35 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Represents additional rent from one tenant in advance of when we
can recognize as revenue for accounting purposes.
|
|
This additional rent is being recorded to revenue on a straight-line
basis over the lease life.
|
|
|
|
|
|
|
|
Funds from operations, or FFO, represents net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of
property, plus real estate related depreciation and amortization
(excluding amortization of loan origination costs) and after
adjustments for unconsolidated partnerships and joint ventures.
Management considers funds from operations a useful additional
measure of performance for an equity REIT because it facilitates
an understanding of the operating performance of our properties
without giving effect to real estate depreciation and
amortization, which assumes that the value of real estate assets
diminishes predictably over time. Since real estate values have
historically risen or fallen with market conditions, we believe
that funds from operations provides a meaningful supplemental
indication of our performance. We compute funds from operations in
accordance with standards established by the Board of Governors of
the National Association of Real Estate Investment Trusts, or
NAREIT, in its March 1995 White Paper (as amended in November
1999 and April 2002), which may differ from the methodology for
calculating funds from operations utilized by other equity
REITs and, accordingly, may not be comparable to such other
REITs. FFO does not represent amounts available for management's
discretionary use because of needed capital replacement or
expansion, debt service obligations, or other commitments and
uncertainties, nor is it indicative of funds available to fund our
cash needs, including our ability to make distributions. Funds
from operations should not be considered as an alternative to net
income (loss) (computed in accordance with GAAP) as indicators of
our financial performance or to cash flow from operating
activities (computed in accordance with GAAP) as an indicator of
our liquidity.
We calculate adjusted funds from operations, or AFFO, by
subtracting from or adding to normalized FFO (i) straight-line
rent revenue, (ii) non-cash share-based compensation expense, and
(iii) amortization of deferred financing costs. AFFO is an
operating measurement that we use to analyze our results of
operations based on the receipt, rather than the accrual, of our
rental revenue and on certain other adjustments. We believe that
this is an important measurement because our leases generally have
significant contractual escalations of base rents and therefore
result in recognition of rental income that is not collected until
future periods, and costs that are deferred or are non-cash
charges. Our calculation of AFFO may not be comparable to AFFO or
similarly titled measures reported by other REITs. AFFO should not
be considered as an alternative to net income (calculated pursuant
to GAAP) as an indicator of our results of operations or to cash
flow from operating activities (calculated pursuant to GAAP) as an
indicator of our liquidity.
|

SOURCE: Medical Properties Trust, Inc.
Medical Properties Trust, Inc.
Charles Lambert, 205-397-8897
Finance Director
clambert@medicalpropertiestrust.com