Grows Revenue and Total Assets 29% for Full Year 2014
BIRMINGHAM, Ala.--(BUSINESS WIRE)--Feb. 12, 2015--
Medical Properties Trust, Inc. (the “Company” or “MPT”) (NYSE:MPW) today
announced financial and operating results for the fourth quarter ended
December 31, 2014.
FOURTH QUARTER AND RECENT HIGHLIGHTS
-
Normalized Funds from Operations (“FFO”) per diluted share was $0.28
in the fourth quarter, up 17% compared with $0.24 per diluted share in
the fourth quarter of 2013;
-
2014 Normalized FFO per diluted share grew 10% to $1.06 compared with
2013;
-
Acquisitions committed to or completed in 2014 totaled approximately
$1.4 billion compared with approximately $700 million in 2013 and $800
million in 2012;
-
Completed the acquisition, with Waterland Private Equity, of MEDIAN
Kliniken Group, and initiated the purchase and leaseback process of
its 40 rehabilitation and acute care hospitals;
-
Received an upgrade on the Company’s Senior Notes to the investment
grade rating of BBB- from BB from Standard & Poor’s Rating Services
and an upgrade to the corporate credit rating to BB+ with a stable
outlook from BB;
-
Issued 34.5 million shares of common stock in early January at a
public offering price of $14.50 for net proceeds of approximately $480
million.
Included in the financial tables accompanying this press release is
information about the Company’s assets and liabilities, net income and
reconciliations of net income to FFO and Adjusted Funds from Operations
(“AFFO”), all on a basis comparable to 2013 periods.
“This was a monumental year for MPT as we eclipsed the billion dollar
mark in acquisitions for the first time in our 10-year history and
strategically expanded and further diversified our portfolio with our
investments in Germany,” said Edward K. Aldag, Jr., Chairman, President
and CEO of Medical Properties Trust. “MPT is among the top five U.S.
for-profit owners of hospital beds and the successful completion of
nearly $1.4 billion in acquisitions was a tremendous accomplishment by
our organization. We will continue to leverage our hospital expertise to
achieve future growth in the U.S. and Western Europe.”
OPERATING RESULTS
Normalized FFO for the fourth quarter of 2014 increased 26% to $48.0
million compared with $38.1 million in the fourth quarter of 2013. Per
share Normalized FFO increased 17% to $0.28 per diluted share in the
fourth quarter of 2014 compared with $0.24 per diluted share in the
fourth quarter of 2013.
For the twelve months ended December 31, 2014, Normalized FFO increased
23% to $181.7 million from $147.2 million in 2013. On a per diluted
share basis, Normalized FFO increased 10% in 2014 to $1.06 per diluted
share from $0.96 per diluted share in 2013.
Fourth quarter 2014 total revenues increased 21% to $82.1 million
compared with $67.7 million for the fourth quarter of 2013. Revenue for
the twelve months ended December 31, 2014 increased 29% to $312.5
million from $242.5 million in 2013.
Net income for the fourth quarter of 2014 was $14.9 million (or $0.08
per diluted share) down from net income of $17.8 million (or $0.11 per
diluted share) in the fourth quarter of 2013 primarily due to
acquisition expenses related to the Median acquisition. Net income for
the twelve months ended December 31, 2014 was $50.5 million (or $0.29
per diluted share) compared with net income of $97.0 million (or $0.63
per diluted share) in 2013. Net income in 2014 includes previously
disclosed impairments of $50.1 million, a negative impact of $0.30 per
diluted share, related to Monroe Hospital in Bloomington, Indiana and
Bucks County Hospital in Pennsylvania along with higher acquisition
expenses.
PORTFOLIO UPDATE AND OUTLOOK
As of December 31, 2014, the Company had total real estate and related
investments of approximately $3.6 billion consisting of 132 properties
in 27 states and in Germany and the United Kingdom. The properties are
leased to or mortgaged by 27 hospital operating companies. Including
completion of development commitments and the pending MEDIAN
acquisitions, the Company projects total real estate and related
investments of approximately $4.1 billion comprising more than 172
healthcare properties.
Based solely on the completed acquisitions, development commitments, and
pending MEDIAN transactions, per share Normalized FFO is expected to
grow to between approximately $1.21 and $1.27 on an annual run-rate
basis. In addition, MPT expects to continue to invest in similarly
accretive hospital real estate in 2015, and any impact to FFO is not
included in the annual run rate provided herein.
These estimates do not include the effects, if any, of real estate
operating costs, litigation costs, debt refinancing costs, acquisition
costs, currency exchange rate movements, interest rate hedging
activities, write-offs of straight-line rent or other non-recurring or
unplanned transactions. These estimates will change if the Company
acquires assets totaling more or less than its expectations, the timing
of acquisitions varies from expectations, capitalization rates vary from
expectations, market interest rates change, debt is refinanced, new
shares are issued, additional debt is incurred, assets are sold, other
operating expenses vary, income from investments in tenant operations
vary from expectations, or existing leases do not perform in accordance
with their terms.
CONFERENCE CALL AND WEBCAST
The Company has scheduled a conference call and webcast for Thursday,
February 12, 2015 at 11:00 a.m. Eastern Time to present the Company’s
financial and operating results for the quarter ended December 31, 2014.
The dial-in numbers for the conference call are 866-825-1709 (U.S.) and
617-213-8060 (international); both numbers require passcode 76141494.
The conference call will also be available via webcast in the Investor
Relations’ section of the Company’s website, www.medicalpropertiestrust.com.
A telephone and webcast replay of the call will be available beginning
shortly after the call’s completion through February 26, 2015. Dial-in
numbers for the replay are 888-286-8010 and 617-801-6888 for U.S. and
International callers, respectively. The replay passcode for both U.S.
and international callers is 60979641.
The Company’s supplemental information package for the current period
will also be available on the Company’s website under the “Investor
Relations” section.
About Medical Properties Trust, Inc.
Medical Properties Trust, Inc. is a Birmingham, Alabama based
self-advised real estate investment trust formed to capitalize on the
changing trends in healthcare delivery by acquiring and developing
net-leased healthcare facilities. MPT’s financing model allows hospitals
and other healthcare facilities to unlock the value of their underlying
real estate in order to fund facility improvements, technology upgrades,
staff additions and new construction. Facilities include acute care
hospitals, inpatient rehabilitation hospitals, long-term acute care
hospitals, and other medical and surgical facilities. For more
information, please visit the Company’s website at www.medicalpropertiestrust.com.
The statements in this press release that are forward looking are
based on current expectations and actual results or future events may
differ materially. Words such as "expects," "believes," "anticipates,"
"intends," "will," "should" and variations of such words and similar
expressions are intended to identify such forward-looking statements.
Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results of the
Company or future events to differ materially from those expressed in or
underlying such forward-looking statements, including without
limitation: the satisfaction of all conditions to, and the timely
closing (if at all) of the Median sale-leaseback transactions; the
Company financing of the transactions described herein; the
capacity of Median and the Company’s other tenants to meet the terms of
their agreements; Normalized FFO per share; expected payout ratio, the
amount of acquisitions of healthcare real estate, if any; capital
markets conditions, the repayment of debt arrangements; statements
concerning the additional income to the Company as a result of ownership
interests in certain hospital operations and the timing of such income;
the payment of future dividends, if any; completion of additional
debt arrangement, and additional investments; national and international
economic, business, real estate and other market conditions; the
competitive environment in which the Company operates; the execution of
the Company's business plan; financing risks; the Company's ability to
maintain its status as a REIT for federal income tax purposes;
acquisition and development risks; potential environmental and other
liabilities; and other factors affecting the real estate industry
generally or healthcare real estate in particular. For further
discussion of the factors that could affect outcomes, please refer to
the "Risk factors" section of the Company's Annual Report on Form 10-K
for the year ended December 31, 2013, and as updated by the Company’s
subsequently filed Quarterly Reports on Form 10-Q and other SEC filings.
Except as otherwise required by the federal securities laws, the Company
undertakes no obligation to update the information in this press release.
|
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Assets
|
|
|
(Unaudited)
|
|
(A)
|
|
|
Real estate assets
|
|
|
|
|
|
|
|
Land, buildings and improvements, and intangible lease assets
|
|
$
|
2,149,611,503
|
|
|
$
|
1,823,683,129
|
|
|
|
|
Construction in progress and other
|
|
|
23,162,924
|
|
|
|
41,771,499
|
|
|
|
|
Net investment in direct financing leases
|
|
|
439,516,173
|
|
|
|
431,024,228
|
|
|
|
|
Mortgage loans
|
|
|
397,593,819
|
|
|
|
388,756,469
|
|
|
|
|
Gross investment in real estate assets
|
|
|
3,009,884,419
|
|
|
|
2,685,235,325
|
|
|
|
|
|
Accumulated depreciation and amortization
|
|
|
(202,627,286
|
)
|
|
|
(159,776,091
|
)
|
|
|
|
|
Net investment in real estate assets
|
|
|
2,807,257,133
|
|
|
|
2,525,459,234
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
144,541,257
|
|
|
|
45,979,648
|
|
|
|
Interest and rent receivable
|
|
|
41,136,306
|
|
|
|
58,565,294
|
|
|
|
Straight-line rent receivable
|
|
|
59,127,947
|
|
|
|
45,828,685
|
|
|
|
Other assets
|
|
|
695,273,179
|
|
|
|
228,862,582
|
|
|
Total Assets
|
|
$
|
3,747,335,822
|
|
|
$
|
2,904,695,443
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Debt, net
|
|
$
|
2,201,654,334
|
|
|
$
|
1,421,680,749
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
112,623,187
|
|
|
|
94,289,615
|
|
|
|
|
Deferred revenue
|
|
|
27,206,612
|
|
|
|
24,114,374
|
|
|
|
|
Lease deposits and other obligations to tenants
|
|
|
23,804,458
|
|
|
|
20,402,058
|
|
|
|
|
|
Total liabilities
|
|
|
2,365,288,591
|
|
|
|
1,560,486,796
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000,000 shares;
no shares outstanding
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Common stock, $0.001 par value. Authorized 250,000,000 shares;
issued and outstanding - 172,743,348 shares at December 31, 2014
and 161,309,725 shares at December 31, 2013
|
|
|
172,743
|
|
|
|
161,310
|
|
|
|
|
Additional paid in capital
|
|
|
1,765,380,949
|
|
|
|
1,618,054,133
|
|
|
|
|
Distributions in excess of net income
|
|
|
(361,330,051
|
)
|
|
|
(264,803,804
|
)
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
(21,914,067
|
)
|
|
|
(8,940,649
|
)
|
|
|
|
Treasury shares, at cost
|
|
|
(262,343
|
)
|
|
|
(262,343
|
)
|
|
|
|
|
Total Equity
|
|
|
1,382,047,231
|
|
|
|
1,344,208,647
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
$
|
3,747,335,822
|
|
|
$
|
2,904,695,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Financials have been derived from the prior year audited
financials and include certain minor reclasses to be consistent
with the 2014 presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Twelve Months Ended
|
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2013
|
|
|
|
|
|
|
(unaudited)
|
|
(A)
|
|
(unaudited)
|
|
(A)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Rent billed
|
|
$
|
50,065,768
|
|
|
$
|
38,520,039
|
|
|
$
|
187,018,147
|
|
|
$
|
132,578,216
|
|
|
|
Straight-line rent
|
|
|
2,858,620
|
|
|
|
2,474,148
|
|
|
|
13,507,120
|
|
|
|
10,705,792
|
|
|
|
Income from direct financing leases
|
|
|
12,367,929
|
|
|
|
11,545,956
|
|
|
|
49,154,786
|
|
|
|
40,830,388
|
|
|
|
Interest and fee income
|
|
|
16,813,085
|
|
|
|
15,139,342
|
|
|
|
62,851,590
|
|
|
|
58,409,167
|
|
|
|
|
Total revenues
|
|
|
82,105,402
|
|
|
|
67,679,485
|
|
|
|
312,531,643
|
|
|
|
242,523,563
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
|
14,452,563
|
|
|
|
11,151,338
|
|
|
|
53,937,810
|
|
|
|
36,977,724
|
|
|
|
Impairment charges
|
|
|
-
|
|
|
|
-
|
|
|
|
50,127,895
|
|
|
|
-
|
|
|
|
Property-related
|
|
|
449,926
|
|
|
|
934,118
|
|
|
|
1,850,659
|
|
|
|
2,450,521
|
|
|
|
Acquisition expenses (B)
|
|
|
18,455,684
|
|
|
|
13,036,440
|
|
|
|
26,388,957
|
|
|
|
19,493,657
|
|
|
|
General and administrative
|
|
|
11,437,880
|
|
|
|
8,901,727
|
|
|
|
37,274,269
|
|
|
|
30,063,409
|
|
|
|
|
Total operating expenses
|
|
|
44,796,053
|
|
|
|
34,023,623
|
|
|
|
169,579,590
|
|
|
|
88,985,311
|
|
|
|
|
|
Operating income
|
|
|
37,309,349
|
|
|
|
33,655,862
|
|
|
|
142,952,053
|
|
|
|
153,538,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income (expense)
|
|
|
(22,171,124
|
)
|
|
|
(19,881,506
|
)
|
|
|
(91,813,437
|
)
|
|
|
(63,511,002
|
)
|
|
|
Income tax (expense) benefit
|
|
|
(108,407
|
)
|
|
|
(464,219
|
)
|
|
|
(340,368
|
)
|
|
|
(725,707
|
)
|
|
Income from continuing operations
|
|
|
15,029,818
|
|
|
|
13,310,137
|
|
|
|
50,798,248
|
|
|
|
89,301,543
|
|
|
|
|
Income from discontinued operations
|
|
|
(320
|
)
|
|
|
4,587,686
|
|
|
|
(1,820
|
)
|
|
|
7,913,867
|
|
|
|
|
|
Net income
|
|
|
15,029,498
|
|
|
|
17,897,823
|
|
|
|
50,796,428
|
|
|
|
97,215,410
|
|
|
|
|
|
Net income attributable to non-controlling interests
|
|
|
(81,779
|
)
|
|
|
(59,083
|
)
|
|
|
(273,701
|
)
|
|
|
(224,300
|
)
|
|
|
|
|
Net income attributable to MPT common stockholders
|
|
$
|
14,947,719
|
|
|
$
|
17,838,740
|
|
|
$
|
50,522,727
|
|
|
$
|
96,991,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
$
|
0.29
|
|
|
$
|
0.59
|
|
|
|
|
Income from discontinued operations
|
|
|
-
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
0.05
|
|
|
|
|
Net income attributable to MPT common stockholders
|
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.29
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
$
|
0.29
|
|
|
$
|
0.58
|
|
|
|
|
Income from discontinued operations
|
|
|
-
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
0.05
|
|
|
|
|
Net income attributable to MPT common stockholders
|
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.29
|
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
$
|
0.84
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
172,411,250
|
|
|
|
161,142,567
|
|
|
|
169,998,971
|
|
|
|
151,439,002
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
172,603,919
|
|
|
|
161,839,544
|
|
|
|
170,540,178
|
|
|
|
152,597,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Financials have been derived from the prior year audited financials.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B)
|
Includes $3.9 million and $5.8 million in real estate transfer taxes
in the quarter and year ended December 31, 2014, respectively.
|
|
|
|
|
Includes $12.0 million in real estate transfer taxes in the quarter
and year ended December 31, 2013.
|
|
|
|
|
|
|
|
|
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
|
|
Reconciliation of Net Income to Funds From Operations
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
For the Twelve Months Ended
|
|
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO information:
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders
|
|
$
|
14,947,719
|
|
|
$
|
17,838,740
|
|
|
$
|
50,522,727
|
|
|
$
|
96,991,110
|
|
|
|
|
Participating securities' share in earnings
|
|
|
(310,807
|
)
|
|
|
(190,142
|
)
|
|
|
(894,604
|
)
|
|
|
(728,533
|
)
|
|
|
|
|
Net income, less participating securities' share in earnings
|
|
$
|
14,636,912
|
|
|
$
|
17,648,598
|
|
|
$
|
49,628,123
|
|
|
$
|
96,262,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
14,452,563
|
|
|
|
11,151,338
|
|
|
|
53,937,810
|
|
|
|
36,977,724
|
|
|
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
380,966
|
|
|
|
-
|
|
|
|
708,422
|
|
|
|
|
Gain on sale of real estate
|
|
|
(2,857,475
|
)
|
|
|
(5,605,087
|
)
|
|
|
(2,857,475
|
)
|
|
|
(7,659,316
|
)
|
|
|
|
Real estate impairment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
5,974,400
|
|
|
|
-
|
|
|
|
|
Funds from operations
|
|
$
|
26,232,000
|
|
|
$
|
23,575,815
|
|
|
$
|
106,682,858
|
|
|
$
|
126,289,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off straight line rent
|
|
|
1,867,389
|
|
|
|
1,457,235
|
|
|
|
2,817,727
|
|
|
|
1,457,235
|
|
|
|
|
Acquisition costs
|
|
|
18,455,684
|
|
|
|
13,036,440
|
|
|
|
26,388,957
|
|
|
|
19,493,657
|
|
|
|
|
Unutilized financings fees / debt refinancing costs
|
|
|
1,407,385
|
|
|
|
-
|
|
|
|
1,698,020
|
|
|
|
-
|
|
|
|
|
Loan and other impairment charges
|
|
|
-
|
|
|
|
-
|
|
|
|
44,153,495
|
|
|
|
-
|
|
|
|
|
Normalized funds from operations
|
|
$
|
47,962,458
|
|
|
$
|
38,069,490
|
|
|
$
|
181,741,057
|
|
|
$
|
147,240,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
2,515,745
|
|
|
|
2,812,906
|
|
|
|
8,694,224
|
|
|
|
8,832,006
|
|
|
|
|
Debt costs amortization
|
|
|
1,373,494
|
|
|
|
934,383
|
|
|
|
4,813,880
|
|
|
|
3,558,506
|
|
|
|
|
Additional rent received in advance (A)
|
|
|
(300,000
|
)
|
|
|
(300,000
|
)
|
|
|
(1,200,000
|
)
|
|
|
(1,200,000
|
)
|
|
|
|
Straight-line rent revenue and other
|
|
|
(6,473,535
|
)
|
|
|
(4,673,544
|
)
|
|
|
(22,985,887
|
)
|
|
|
(17,039,339
|
)
|
|
|
|
Adjusted funds from operations
|
|
$
|
45,078,162
|
|
|
$
|
36,843,235
|
|
|
$
|
171,063,274
|
|
|
$
|
141,391,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per diluted share data:
|
|
|
|
|
|
|
|
|
|
|
|
Net income, less participating securities' share in earnings
|
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.29
|
|
|
$
|
0.63
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
0.08
|
|
|
|
0.07
|
|
|
|
0.31
|
|
|
|
0.24
|
|
|
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Gain on sale of real estate
|
|
|
(0.01
|
)
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
(0.04
|
)
|
|
|
|
Real estate impairment charge
|
|
|
-
|
|
|
|
-
|
|
|
|
0.04
|
|
|
|
-
|
|
|
|
|
Funds from operations
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.63
|
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off straight line rent
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.01
|
|
|
|
|
Acquisition costs
|
|
|
0.11
|
|
|
|
0.08
|
|
|
|
0.15
|
|
|
|
0.12
|
|
|
|
|
Unutilized financings fees / debt refinancing costs
|
|
|
0.01
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Loan and other impairment charges
|
|
|
-
|
|
|
|
-
|
|
|
|
0.26
|
|
|
|
-
|
|
|
|
|
Normalized funds from operations
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
1.06
|
|
|
$
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.05
|
|
|
|
0.06
|
|
|
|
|
Debt costs amortization
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
|
Additional rent received in advance (A)
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
|
Straight-line rent revenue and other
|
|
|
(0.04
|
)
|
|
|
(0.03
|
)
|
|
|
(0.14
|
)
|
|
|
(0.10
|
)
|
|
|
|
Adjusted funds from operations
|
|
$
|
0.26
|
|
|
$
|
0.23
|
|
|
$
|
1.00
|
|
|
$
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Represents additional rent from one tenant in advance of when we can
recognize as revenue for accounting purposes.
|
|
|
|
|
|
This additional rent is being recorded to revenue on a straight-line
basis over the lease life.
|

Source: Medical Properties Trust, Inc.
Medical Properties Trust, Inc.
Tim Berryman, 205-397-8589
Director
– Investor Relations
tberryman@medicalpropertiestrust.com