Achieves Deleveraging Goals Ahead of Schedule, Reduces Revolver
Borrowings by $1.0 Billion and Significantly Improves Liquidity and
Leverage Ratios
BIRMINGHAM, Ala.--(BUSINESS WIRE)--May 4, 2016--
Medical Properties Trust, Inc. (the “Company” or “MPT”) (NYSE: MPW)
today announced financial and operating results for the first quarter
ended March 31, 2016.
“Our execution of our asset repositioning and deleveraging strategy has
been nothing short of outstanding,” said Edward K. Aldag, Jr., MPT’s
Chairman, President and Chief Executive Officer. “It was only late last
year that we initiated this plan, announcing that we had received strong
interest from buyers in hospital investments with $900 million of value.
Since then we have actually closed on dispositions, generating $550
million in net proceeds that we used to reduce debt. Along with
replacing another $500 million in revolver borrowings with proceeds from
our first quarter offering of long-term senior notes, this has
positioned us among the better levered REITs in any sector, provided
more than $1.1 billion of immediate revolver availability and
contributed to a strong early 2016 performance. We have created for our
shareholders a unique opportunity to invest in the best hospital real
estate assets in our markets,” concluded Aldag.
FIRST QUARTER AND RECENT HIGHLIGHTS
-
Normalized Funds from Operations (“FFO”) per diluted share was $0.35
in the first quarter, up 25% compared to $0.28 per share reported in
the first quarter of 2015;
-
Repaid $1.0 billion of revolver borrowings with $550 million in net
proceeds from previously announced Capella dispositions and $500
million in proceeds from a previously announced offering of long-term
senior notes;
-
Reduced net debt to EBITDA ratio to 5.6 times, among the top third of
all REITs;
-
Completed construction of a 40-bed, 48,500 square foot rehabilitation
hospital in Toledo, Ohio operated by Ernest Health for a total
investment of approximately $19 million;
-
Completed construction of five Adeptus First Choice ER (“Adeptus”)
facilities in the first quarter at an aggregate cost of approximately
$22.3 million and commenced rent; at end of first quarter, MPT was
collecting rent from 40 Adeptus facilities with seven more under
construction and six undergoing pre-construction diligence reviews.
Included in the financial tables accompanying this press release is
information about the Company’s assets and liabilities, net income and
reconciliations of net income to FFO and Adjusted Funds from Operations
(“AFFO”), all on a basis comparable to 2015 results.
PORTFOLIO UPDATE
As of March 31, 2016, and as adjusted for the subsequent Capella
dispositions and commitment fundings, the Company had total gross assets
of approximately $5.7 billion including 204 properties in 29 states and
in Germany, the United Kingdom, Italy and Spain. The properties are
leased to or mortgaged by 29 hospital operating companies.
MPT funded an aggregate of $33.0 million in the first quarter to
complete the development of Adeptus hospital and free standing emergency
facilities and a rehabilitation hospital for Ernest Health. As of March
31, the Company was under binding commitments to invest approximately
$190.0 million for tenants and expects to fund these commitments prior
to the third quarter of 2017.
OPERATING RESULTS AND OUTLOOK
Normalized FFO for 2016’s first quarter increased 47% to $83.5 million
compared with $56.9 million in the first quarter of 2015. Per share
Normalized FFO increased 25% to $0.35 per diluted share in the first
quarter compared with $0.28 per share in the first quarter of 2015.
First quarter 2016 total revenues increased 41% to $135.0 million
compared with $96.0 million for the first quarter of 2015. Net income
for the first quarter of 2016 was $57.9 million (or $0.24 per diluted
share), compared to $35.9 million (or $0.17 per diluted share) in the
first quarter of 2015.
Based on management’s present investment, capital and operating
strategies, and the expected timing of each, management reaffirms its
estimate that 2016 Normalized FFO will range from $1.29 to $1.33 per
share.
This estimate does not include the effects, if any, of unexpected real
estate operating costs, litigation costs, debt refinancing costs,
acquisition costs, currency exchange rate movements, interest rate
hedging activities, write-offs of straight-line rent or other
non-recurring or unplanned transactions. These estimates may change if
the Company acquires or sells assets, market interest rates change, debt
is refinanced, new shares are issued, additional debt is incurred, other
operating expenses vary, income from investments in tenant operations
vary from expectations, or existing leases do not perform in accordance
with their terms.
CONFERENCE CALL AND WEBCAST
The Company has scheduled a conference call and webcast for Wednesday,
May 4, 2016 at 11:00 a.m. Eastern Time to present the Company’s
financial and operating results for the quarter ended March 31, 2016.
The dial-in numbers for the conference call are 855-365-5214 (U.S.) and
440-996-5721 (international); both numbers require passcode 92555539.
The conference call will also be available via webcast in the Investor
Relations’ section of the Company’s website, www.medicalpropertiestrust.com.
A telephone and webcast replay of the call will be available beginning
shortly after the call’s completion through May 18, 2016. Dial-in
numbers for the replay are 855-859-2056 and 404-537-3406 for U.S. and
International callers, respectively. The replay passcode for both U.S.
and international callers is 92555539.
The Company’s supplemental information package for the current period
will also be available on the Company’s website under the “Investor
Relations” section.
About Medical Properties Trust, Inc.
Medical Properties Trust, Inc. is a self-advised real estate investment
trust formed to capitalize on the changing trends in healthcare delivery
by acquiring and developing net-leased healthcare facilities. MPT’s
financing model allows hospitals and other healthcare facilities to
unlock the value of their underlying real estate in order to fund
facility improvements, technology upgrades, staff additions and new
construction. Facilities include acute care hospitals, inpatient
rehabilitation hospitals, long-term acute care hospitals, and other
medical and surgical facilities. For more information, please visit the
Company’s website at www.medicalpropertiestrust.com.
The statements in this press release that are forward looking are
based on current expectations and actual results or future events may
differ materially. Words such as "expects," "believes," "anticipates,"
"intends," "will," "should” and variations of such words and similar
expressions are intended to identify such forward-looking statements.
Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results of the
Company or future events to differ materially from those expressed in or
underlying such forward-looking statements, including without
limitation: the satisfaction of all conditions to, and the timely
closing (if at all) of pending transactions; Normalized FFO per share;
the amount of acquisitions of healthcare real estate, if any; results
from the potential sales, if any, of assets; capital markets conditions;
estimated leverage metrics; the repayment of debt arrangements;
statements concerning the additional income to the Company as a result
of ownership interests in certain hospital operations and the timing of
such income; the payment of future dividends, if any; completion of
additional debt arrangements, and additional investments; national and
international economic, business, real estate and other market
conditions; the competitive environment in which the Company operates;
the execution of the Company's business plan; financing risks; the
Company's ability to maintain its status as a REIT for federal income
tax purposes; acquisition and development risks; potential environmental
and other liabilities; and other factors affecting the real estate
industry generally or healthcare real estate in particular. For further
discussion of the factors that could affect outcomes, please refer to
the "Risk factors" section of the Company's Annual Report on Form 10-K
for the year ended December 31, 2015 and as updated by the Company’s
subsequently filed Quarterly Reports on Form 10-Q and other SEC filings.
Except as otherwise required by the federal securities laws, the Company
undertakes no obligation to update the information in this press release.
|
|
|
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
(Amounts in thousands, except for per share data)
|
|
|
|
March 31, 2016
|
|
|
December 31, 2015
|
|
Assets
|
|
|
|
(Unaudited)
|
|
|
(A)
|
|
Real estate assets
|
|
|
|
|
|
|
|
|
Land, buildings and improvements, intangible lease assets, and other
|
|
|
|
$
|
3,395,836
|
|
|
|
$
|
3,297,705
|
|
|
Net investment in direct financing leases
|
|
|
|
|
630,482
|
|
|
|
|
626,996
|
|
|
Mortgage loans
|
|
|
|
|
757,578
|
|
|
|
|
757,581
|
|
|
Gross investment in real estate assets
|
|
|
|
|
4,783,896
|
|
|
|
|
4,682,282
|
|
|
Accumulated depreciation and amortization
|
|
|
|
|
(280,099
|
)
|
|
|
|
(257,928
|
)
|
|
Net investment in real estate assets
|
|
|
|
|
4,503,797
|
|
|
|
|
4,424,354
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
206,410
|
|
|
|
|
195,541
|
|
|
Interest and rent receivables
|
|
|
|
|
50,467
|
|
|
|
|
46,939
|
|
|
Straight-line rent receivables
|
|
|
|
|
90,791
|
|
|
|
|
82,155
|
|
|
Other assets
|
|
|
|
|
858,930
|
|
|
|
|
860,362
|
|
|
Total Assets
|
|
|
|
$
|
5,710,395
|
|
|
|
$
|
5,609,351
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Debt, net
|
|
|
|
$
|
3,396,604
|
|
|
|
$
|
3,322,541
|
|
|
Accounts payable and accrued expenses
|
|
|
|
|
139,443
|
|
|
|
|
137,356
|
|
|
Deferred revenue
|
|
|
|
|
21,585
|
|
|
|
|
29,358
|
|
|
Lease deposits and other obligations to tenants
|
|
|
|
|
16,615
|
|
|
|
|
12,831
|
|
|
Total Liabilities
|
|
|
|
|
3,574,247
|
|
|
|
|
3,502,086
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value. Authorized 10,000 shares; no
shares outstanding
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Common stock, $0.001 par value. Authorized 500,000 shares; issued
and outstanding - 237,242 shares at March 31, 2016 and 236,744
shares at December 31, 2015
|
|
|
|
|
237
|
|
|
|
|
237
|
|
|
Additional paid in capital
|
|
|
|
|
2,595,725
|
|
|
|
|
2,593,827
|
|
|
Distributions in excess of net income
|
|
|
|
|
(413,108
|
)
|
|
|
|
(418,650
|
)
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(51,482
|
)
|
|
|
|
(72,884
|
)
|
|
Treasury shares, at cost
|
|
|
|
|
(262
|
)
|
|
|
|
(262
|
)
|
|
Total Medical Properties Trust, Inc. Stockholders' Equity
|
|
|
|
|
2,131,110
|
|
|
|
|
2,102,268
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
|
|
5,038
|
|
|
|
|
4,997
|
|
|
Total Equity
|
|
|
|
|
2,136,148
|
|
|
|
|
2,107,265
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
|
$
|
5,710,395
|
|
|
|
$
|
5,609,351
|
|
|
|
|
|
|
|
|
|
|
|
(A) Financials have been derived from the prior year audited
financial statements.
|
|
|
|
|
|
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
|
|
|
|
Consolidated Statements of Income
|
|
(Unaudited)
|
|
|
|
(Amounts in thousands, except for per share data)
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
March 31, 2016
|
|
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
Rent billed
|
|
|
|
$
|
74,061
|
|
|
|
$
|
53,100
|
|
|
Straight-line rent
|
|
|
|
|
8,217
|
|
|
|
|
4,728
|
|
|
Income from direct financing leases
|
|
|
|
|
18,951
|
|
|
|
|
12,555
|
|
|
Interest and fee income
|
|
|
|
|
33,770
|
|
|
|
|
25,578
|
|
|
Total revenues
|
|
|
|
|
134,999
|
|
|
|
|
95,961
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
|
|
|
21,142
|
|
|
|
|
14,756
|
|
|
Property-related
|
|
|
|
|
901
|
|
|
|
|
351
|
|
|
Acquisition expenses (A)
|
|
|
|
|
(1,065
|
)
|
|
|
|
6,239
|
|
|
General and administrative
|
|
|
|
|
11,471
|
|
|
|
|
10,905
|
|
|
Total operating expenses
|
|
|
|
|
32,449
|
|
|
|
|
32,251
|
|
|
Operating income
|
|
|
|
|
102,550
|
|
|
|
|
63,710
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense
|
|
|
|
|
(44,005
|
)
|
|
|
|
(27,359
|
)
|
|
Income tax expense
|
|
|
|
|
(319
|
)
|
|
|
|
(375
|
)
|
|
Income from continuing operations
|
|
|
|
|
58,226
|
|
|
|
|
35,976
|
|
|
Loss from discontinued operations
|
|
|
|
|
(1
|
)
|
|
|
|
-
|
|
|
Net income
|
|
|
|
|
58,225
|
|
|
|
|
35,976
|
|
|
Net income attributable to non-controlling interests
|
|
|
|
|
(298
|
)
|
|
|
|
(79
|
)
|
|
Net income attributable to MPT common stockholders
|
|
|
|
$
|
57,927
|
|
|
|
$
|
35,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.18
|
|
|
Loss from discontinued operations
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Net income attributable to MPT common stockholders
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - diluted:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.17
|
|
|
Loss from discontinued operations
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Net income attributable to MPT common stockholders
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
|
$
|
0.22
|
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
|
|
237,510
|
|
|
|
|
202,958
|
|
|
Weighted average shares outstanding - diluted
|
|
|
|
|
237,819
|
|
|
|
|
203,615
|
|
(A) Included in the 2016 first quarter is an adjustment of $1.9
million reflecting a decrease in our estimate of real estate transfer
taxes due on our 2015 acquisitions in Germany.
|
|
|
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
|
|
Reconciliation of Net Income to Funds From Operations
|
|
(Unaudited)
|
|
|
|
|
|
(Amounts in thousands, except for per share data)
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
March 31, 2016
|
|
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
FFO information:
|
|
|
|
|
|
|
|
|
Net income attributable to MPT common stockholders
|
|
|
|
$
|
57,927
|
|
|
|
$
|
35,897
|
|
|
Participating securities' share in earnings
|
|
|
|
|
(144
|
)
|
|
|
|
(266
|
)
|
|
Net income, less participating securities' share in earnings
|
|
|
|
$
|
57,783
|
|
|
|
$
|
35,631
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization (A)
|
|
|
|
|
21,472
|
|
|
|
|
14,756
|
|
|
Gain on sale of real estate
|
|
|
|
|
(40
|
)
|
|
|
|
-
|
|
|
Funds from operations
|
|
|
|
$
|
79,215
|
|
|
|
$
|
50,387
|
|
|
|
|
|
|
|
|
|
|
|
Unutilized financing fees / debt refinancing costs
|
|
|
|
|
4
|
|
|
|
|
238
|
|
|
Acquisition expenses (A)
|
|
|
|
|
4,233
|
|
|
|
|
6,239
|
|
|
Normalized funds from operations
|
|
|
|
$
|
83,452
|
|
|
|
$
|
56,864
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
|
|
1,695
|
|
|
|
|
2,603
|
|
|
Debt costs amortization
|
|
|
|
|
1,835
|
|
|
|
|
1,377
|
|
|
Additional rent received in advance (B)
|
|
|
|
|
(300
|
)
|
|
|
|
(300
|
)
|
|
Straight-line rent revenue and other
|
|
|
|
|
(10,829
|
)
|
|
|
|
(6,332
|
)
|
|
Adjusted funds from operations
|
|
|
|
$
|
75,853
|
|
|
|
$
|
54,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per diluted share data:
|
|
|
|
|
|
|
|
|
Net income, less participating securities' share in earnings
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.17
|
|
|
Depreciation and amortization (A)
|
|
|
|
|
0.09
|
|
|
|
|
0.08
|
|
|
Gain on sale of real estate
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Funds from operations
|
|
|
|
$
|
0.33
|
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
Unutilized financing fees / debt refinancing costs
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Acquisition expenses (A)
|
|
|
|
|
0.02
|
|
|
|
|
0.03
|
|
|
Normalized funds from operations
|
|
|
|
$
|
0.35
|
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
|
|
0.01
|
|
|
|
|
0.01
|
|
|
Debt costs amortization
|
|
|
|
|
0.01
|
|
|
|
|
0.01
|
|
|
Additional rent received in advance (B)
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Straight-line rent revenue and other
|
|
|
|
|
(0.05
|
)
|
|
|
|
(0.03
|
)
|
|
Adjusted funds from operations
|
|
|
|
$
|
0.32
|
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
(A) For the first quarter of 2016, we included $0.3 million and
$5.3 million of our share of real estate depreciation and acquisition
expenses, respectively, from unconsolidated joint ventures. These
amounts are included with the activity of all of our equity interests in
the "Interest and other expenses" line on the consolidated statements of
income.
(B) Represents additional rent received from one tenant in
advance of when we can recognize as revenue for accounting purposes.
This additional rent is being recorded to revenue on a straight-line
basis over the lease life.
Investors and analysts following the real estate industry utilize funds
from operations, or FFO, as a supplemental performance measure. FFO,
reflecting the assumption that real estate asset values rise or fall
with market conditions, principally adjusts for the effects of GAAP
depreciation and amortization of real estate assets, which assumes that
the value of real estate diminishes predictably over time. We compute
FFO in accordance with the definition provided by the National
Association of Real Estate Investment Trusts, or NAREIT, which
represents net income (loss) (computed in accordance with GAAP),
excluding gains (losses) on sales of real estate and impairment charges
on real estate assets, plus real estate depreciation and amortization
and after adjustments for unconsolidated partnerships and joint ventures.
In addition to presenting FFO in accordance with the NAREIT definition,
we also disclose normalized FFO, which adjusts FFO for items that relate
to unanticipated or non-core events or activities or accounting changes
that, if not noted, would make comparison to prior period results and
market expectations less meaningful to investors and analysts. We
believe that the use of FFO, combined with the required GAAP
presentations, improves the understanding of our operating results among
investors and the use of normalized FFO makes comparisons of our
operating results with prior periods and other companies more
meaningful. While FFO and normalized FFO are relevant and widely used
supplemental measures of operating and financial performance of REITs,
they should not be viewed as a substitute measure of our operating
performance since the measures do not reflect either depreciation and
amortization costs or the level of capital expenditures and leasing
costs necessary to maintain the operating performance of our properties,
which can be significant economic costs that could materially impact our
results of operations. FFO and normalized FFO should not be considered
an alternative to net income (loss) (computed in accordance with GAAP)
as indicators of our financial performance or to cash flow from
operating activities (computed in accordance with GAAP) as an indicator
of our liquidity.
We calculate adjusted funds from operations, or AFFO, by subtracting
from or adding to normalized FFO (i) unbilled rent revenue, (ii)
non-cash share-based compensation expense, and (iii) amortization of
deferred financing costs. AFFO is an operating measurement that we use
to analyze our results of operations based on the receipt, rather than
the accrual, of our rental revenue and on certain other adjustments. We
believe that this is an important measurement because our leases
generally have significant contractual escalations of base rents and
therefore result in recognition of rental income that is not collected
until future periods, and costs that are deferred or are non-cash
charges. Our calculation of AFFO may not be comparable to AFFO or
similarly titled measures reported by other REITs. AFFO should not be
considered as an alternative to net income (calculated pursuant to GAAP)
as an indicator of our results of operations or to cash flow from
operating activities (calculated pursuant to GAAP) as an indicator of
our liquidity.

View source version on businesswire.com: http://www.businesswire.com/news/home/20160504006064/en/
Source: Medical Properties Trust, Inc.
Medical Properties Trust, Inc.
Tim Berryman, 205-969-3755
Director
– Investor Relations
tberryman@medicalpropertiestrust.com